Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 23,892 27,765 31,038 30,559 30,747
2. Deductions of revenue 899 0
3. Net revenues (1)-(2) 23,892 26,866 31,038 30,559 30,747
4. Cost of goods sold 11,941 14,012 17,195 15,510 16,710
5. Gross profit (3)-(4) 11,951 12,854 13,842 15,049 14,037
6. Revenue of financial operations 625 6,537 662 7,787 4,765
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,561 6,098 3,876 3,665 4,980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,014 13,293 10,628 19,171 13,822
12. Other income 171 117 0
13. Other expenses 5 0 0 0
14. Other profit (12)-(13) 166 117 0 0
15. Total accounting profit before tax (11)+(14) 9,014 13,459 10,745 19,171 13,822
16. Costs of current corporate income tax 1,869 2,783 2,228 3,874 2,831
17. Costs of deferred corporate income tax 3 3 3 3 3
18. Costs of corporate income tax (16)+(17) 1,872 2,786 2,230 3,877 2,834
19. Profit after corporate income tax (15)-(18) 7,143 10,674 8,515 15,294 10,989
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,143 10,674 8,515 15,294 10,989
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)