Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 17,883 19,121 40,301 23,892 27,765
2. Deductions of revenue 899
3. Net revenues (1)-(2) 17,883 19,121 40,301 23,892 26,866
4. Cost of goods sold 8,783 7,970 27,023 11,941 14,012
5. Gross profit (3)-(4) 9,100 11,151 13,279 11,951 12,854
6. Revenue of financial operations 5,333 664 5,528 625 6,537
7. Financial expense 8
-In which: Loan interest expenses 8
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 6,512 4,460 3,381 3,561 6,098
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,921 7,348 15,426 9,014 13,293
12. Other income 99 83 171
13. Other expenses 4 5
14. Other profit (12)-(13) 95 83 166
15. Total accounting profit before tax (11)+(14) 8,016 7,431 15,426 9,014 13,459
16. Costs of current corporate income tax 1,784 1,700 3,143 1,869 2,783
17. Costs of deferred corporate income tax 3 3 3 3 3
18. Costs of corporate income tax (16)+(17) 1,787 1,702 3,146 1,872 2,786
19. Profit after corporate income tax (15)-(18) 6,229 5,728 12,280 7,143 10,674
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,229 5,728 12,280 7,143 10,674
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)