Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 19,121 40,301 23,892 27,765 31,038
2. Deductions of revenue 899 0
3. Net revenues (1)-(2) 19,121 40,301 23,892 26,866 31,038
4. Cost of goods sold 7,970 27,023 11,941 14,012 17,195
5. Gross profit (3)-(4) 11,151 13,279 11,951 12,854 13,842
6. Revenue of financial operations 664 5,528 625 6,537 662
7. Financial expense 8 0
-In which: Loan interest expenses 8 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,460 3,381 3,561 6,098 3,876
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,348 15,426 9,014 13,293 10,628
12. Other income 83 171 117
13. Other expenses 5 0
14. Other profit (12)-(13) 83 166 117
15. Total accounting profit before tax (11)+(14) 7,431 15,426 9,014 13,459 10,745
16. Costs of current corporate income tax 1,700 3,143 1,869 2,783 2,228
17. Costs of deferred corporate income tax 3 3 3 3 3
18. Costs of corporate income tax (16)+(17) 1,702 3,146 1,872 2,786 2,230
19. Profit after corporate income tax (15)-(18) 5,728 12,280 7,143 10,674 8,515
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,728 12,280 7,143 10,674 8,515
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)