ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
17,485
|
13,862
|
16,192
|
18,935
|
20,735
|
I. Cash and cash equivalents
|
6,027
|
2,262
|
1,692
|
5,102
|
5,052
|
1. Cash
|
27
|
262
|
692
|
1,102
|
1,052
|
2. Cash equivalents
|
6,000
|
2,000
|
1,000
|
4,000
|
4,000
|
II. Short-term financial investments
|
5,000
|
5,000
|
7,000
|
7,000
|
10,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,000
|
5,000
|
7,000
|
7,000
|
10,000
|
III. Short-term receivables
|
1,126
|
998
|
936
|
108
|
200
|
1. Short-term receivables of customers
|
164
|
223
|
906
|
56
|
138
|
2. Prepayments to suppliers
|
960
|
742
|
0
|
22
|
32
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1
|
33
|
30
|
30
|
30
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
4,710
|
5,462
|
6,271
|
6,250
|
5,057
|
1. Inventories
|
4,710
|
5,462
|
6,271
|
6,250
|
5,057
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
624
|
141
|
293
|
475
|
426
|
1. Short-term prepaid expenses
|
403
|
110
|
293
|
475
|
426
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
221
|
31
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
21,332
|
20,730
|
19,414
|
16,757
|
12,889
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
17,788
|
15,902
|
16,061
|
14,388
|
11,144
|
1. Tangible fixed assets
|
17,609
|
15,786
|
16,008
|
14,388
|
11,144
|
- Cost
|
55,124
|
56,228
|
59,804
|
61,456
|
61,456
|
- Accumulated depreciation
|
-37,515
|
-40,442
|
-43,796
|
-47,068
|
-50,311
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
179
|
116
|
53
|
0
|
0
|
- Cost
|
190
|
190
|
190
|
190
|
190
|
- Accumulated depreciation
|
-11
|
-74
|
-137
|
-190
|
-190
|
III. Real Estate Investments
|
1,286
|
1,149
|
1,011
|
874
|
736
|
- Cost
|
2,412
|
2,412
|
2,412
|
2,412
|
2,412
|
- Accumulated depreciation
|
-1,126
|
-1,264
|
-1,401
|
-1,539
|
-1,676
|
IV. Long-term assets in progress
|
0
|
64
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
64
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,258
|
3,615
|
2,342
|
1,495
|
1,008
|
1. Long-term prepaid expenses
|
2,258
|
3,615
|
2,342
|
1,495
|
1,008
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
38,818
|
34,592
|
35,606
|
35,692
|
33,624
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
12,459
|
9,055
|
10,298
|
11,346
|
9,338
|
I. Current liabilities
|
12,459
|
9,055
|
10,298
|
11,346
|
9,338
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,340
|
0
|
1,768
|
2,522
|
894
|
4. Advances from customers
|
46
|
0
|
0
|
82
|
90
|
5. Taxes and other payables to the State Budget
|
479
|
800
|
489
|
600
|
670
|
6. Payables to employees
|
1,805
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,524
|
8,136
|
8,041
|
8,115
|
7,670
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
264
|
118
|
0
|
26
|
13
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
26,359
|
25,537
|
25,308
|
24,346
|
24,286
|
I. ShareHolder's equity
|
26,359
|
25,537
|
25,308
|
24,346
|
24,286
|
1. Owner's investment capital
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,550
|
3,550
|
3,550
|
3,550
|
3,550
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,809
|
1,987
|
1,758
|
795
|
736
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
95
|
- Profit after tax undistributed this period
|
2,809
|
1,987
|
1,758
|
795
|
641
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
38,818
|
34,592
|
35,606
|
35,692
|
33,624
|