Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 52,494 58,340 60,440 58,860 53,392
2. Deductions of revenue 308 244 378 951
3. Net revenues (1)-(2) 52,494 58,032 60,196 58,482 52,441
4. Cost of goods sold 38,566 40,792 45,673 44,701 37,959
5. Gross profit (3)-(4) 13,928 17,240 14,523 13,781 14,482
6. Revenue of financial operations 523 499 830 411 634
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,577 9,254 7,573 6,586 5,386
10. Enterprise administration expenses 5,607 5,981 6,699 6,746 8,018
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,268 2,503 1,081 860 1,712
12. Other income 74 0 0 60
13. Other expenses 15 179 66 15 66
14. Other profit (12)-(13) 59 -179 -66 -15 -6
15. Total accounting profit before tax (11)+(14) 2,327 2,324 1,015 845 1,706
16. Costs of current corporate income tax 340 567 220 204 399
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 340 567 220 204 399
19. Profit after corporate income tax (15)-(18) 1,987 1,758 795 641 1,307
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,987 1,758 795 641 1,307
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)