|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
281,043
|
231,746
|
216,374
|
222,072
|
202,868
|
|
I. Cash and cash equivalents
|
4,529
|
3,886
|
638
|
2,503
|
3,712
|
|
1. Cash
|
4,529
|
3,886
|
638
|
2,503
|
3,712
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
222,332
|
168,302
|
163,617
|
174,726
|
148,131
|
|
1. Short-term receivables of customers
|
228,840
|
174,807
|
176,643
|
192,724
|
164,464
|
|
2. Prepayments to suppliers
|
180
|
133
|
429
|
360
|
1,086
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,300
|
5,976
|
1
|
0
|
0
|
|
7. Provision for doubtful short-term receivables
|
-11,988
|
-12,614
|
-13,456
|
-18,359
|
-17,419
|
|
IV. Inventories
|
53,637
|
58,766
|
50,484
|
44,422
|
50,756
|
|
1. Inventories
|
53,637
|
58,766
|
50,484
|
44,422
|
50,756
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
544
|
792
|
1,635
|
421
|
270
|
|
1. Short-term prepaid expenses
|
544
|
321
|
558
|
421
|
267
|
|
2. Deductible VAT
|
0
|
0
|
873
|
0
|
2
|
|
3. Taxes and the State Receivables
|
0
|
470
|
204
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
113,522
|
111,766
|
82,983
|
69,234
|
63,033
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
113,354
|
111,746
|
82,979
|
69,234
|
63,033
|
|
1. Tangible fixed assets
|
113,311
|
111,746
|
82,979
|
69,234
|
63,033
|
|
- Cost
|
312,967
|
338,814
|
331,431
|
332,012
|
339,688
|
|
- Accumulated depreciation
|
-199,656
|
-227,068
|
-248,452
|
-262,777
|
-276,655
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
43
|
0
|
0
|
0
|
0
|
|
- Cost
|
682
|
682
|
682
|
682
|
682
|
|
- Accumulated depreciation
|
-638
|
-682
|
-682
|
-682
|
-682
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
111
|
4
|
4
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
111
|
4
|
4
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
57
|
16
|
0
|
0
|
0
|
|
1. Long-term prepaid expenses
|
57
|
16
|
0
|
0
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
394,565
|
343,512
|
299,357
|
291,307
|
265,901
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
284,029
|
234,471
|
192,158
|
183,477
|
157,104
|
|
I. Current liabilities
|
281,129
|
231,601
|
192,158
|
183,477
|
157,104
|
|
1. Borrowings and short-term financial leased liabilities
|
161,262
|
164,587
|
127,489
|
107,336
|
107,897
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
87,627
|
37,354
|
40,143
|
53,902
|
32,654
|
|
4. Advances from customers
|
20
|
313
|
60
|
60
|
200
|
|
5. Taxes and other payables to the State Budget
|
2,317
|
199
|
380
|
2,536
|
1,958
|
|
6. Payables to employees
|
25,517
|
24,066
|
21,040
|
17,465
|
12,478
|
|
7. Short-term accrued expenses
|
830
|
354
|
234
|
692
|
877
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,505
|
720
|
918
|
1,252
|
1,024
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,050
|
4,008
|
1,894
|
234
|
17
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,900
|
2,870
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
2,900
|
2,870
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
110,536
|
109,041
|
107,198
|
107,830
|
108,797
|
|
I. ShareHolder's equity
|
110,536
|
109,041
|
107,198
|
107,830
|
108,797
|
|
1. Owner's investment capital
|
60,000
|
60,000
|
60,000
|
60,000
|
60,000
|
|
2. Share capital surplus
|
6,822
|
6,822
|
6,822
|
6,822
|
6,822
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
28,692
|
28,692
|
28,692
|
28,692
|
28,692
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
3,136
|
4,036
|
4,348
|
4,448
|
4,498
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
1,678
|
1,678
|
1,678
|
1,678
|
1,678
|
|
11. After tax undistributed profit
|
10,208
|
7,813
|
5,658
|
6,190
|
7,106
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
|
|
- Profit after tax undistributed this period
|
10,208
|
7,813
|
5,658
|
6,190
|
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
394,565
|
343,512
|
299,357
|
291,307
|
265,901
|