ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
109,619
|
252,109
|
236,725
|
212,762
|
211,962
|
I. Cash and cash equivalents
|
47,570
|
61,496
|
15,896
|
8,501
|
35,014
|
1. Cash
|
39,570
|
52,496
|
6,896
|
8,501
|
31,014
|
2. Cash equivalents
|
8,000
|
9,000
|
9,000
|
0
|
4,000
|
II. Short-term financial investments
|
6,009
|
57,140
|
29,731
|
0
|
0
|
1. Trading securities
|
6,048
|
20,222
|
10,685
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
-39
|
-82
|
-2,315
|
0
|
0
|
3. Investments holding until maturity
|
0
|
37,000
|
21,361
|
0
|
0
|
III. Short-term receivables
|
30,190
|
92,641
|
152,422
|
160,574
|
129,128
|
1. Short-term receivables of customers
|
29,020
|
25,636
|
33,485
|
26,719
|
37,611
|
2. Prepayments to suppliers
|
1,617
|
7,111
|
400
|
6,652
|
3,644
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
58,000
|
117,000
|
123,463
|
85,435
|
6. Other short-term receivables
|
3,011
|
5,426
|
5,266
|
7,468
|
3,872
|
7. Provision for doubtful short-term receivables
|
-3,458
|
-3,531
|
-3,729
|
-3,729
|
-1,434
|
IV. Inventories
|
24,436
|
36,982
|
35,111
|
41,977
|
46,391
|
1. Inventories
|
24,529
|
37,075
|
35,203
|
42,070
|
47,577
|
2. Provision for decline in value of inventories
|
-93
|
-93
|
-93
|
-93
|
-1,186
|
V. Other current assets
|
1,413
|
3,850
|
3,565
|
1,709
|
1,429
|
1. Short-term prepaid expenses
|
196
|
2,650
|
1,416
|
1,100
|
1,105
|
2. Deductible VAT
|
1,049
|
1,144
|
1,076
|
517
|
100
|
3. Taxes and the State Receivables
|
168
|
57
|
1,073
|
92
|
224
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
57,418
|
64,556
|
83,248
|
82,102
|
112,357
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
14,210
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
14,000
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
210
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
50,512
|
57,773
|
77,161
|
73,116
|
81,919
|
1. Tangible fixed assets
|
50,496
|
55,322
|
75,209
|
71,653
|
80,947
|
- Cost
|
100,421
|
110,769
|
126,136
|
131,704
|
151,421
|
- Accumulated depreciation
|
-49,925
|
-55,446
|
-50,927
|
-60,051
|
-70,474
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
16
|
2,450
|
1,952
|
1,463
|
973
|
- Cost
|
40
|
2,490
|
2,490
|
2,490
|
2,490
|
- Accumulated depreciation
|
-24
|
-39
|
-537
|
-1,027
|
-1,517
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
355
|
658
|
0
|
3,387
|
11,366
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
355
|
658
|
0
|
3,387
|
11,366
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,552
|
6,125
|
6,087
|
5,599
|
4,862
|
1. Long-term prepaid expenses
|
6,552
|
6,034
|
6,070
|
5,323
|
4,779
|
2. Deferred income tax assets
|
0
|
91
|
17
|
277
|
83
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
167,037
|
316,665
|
319,972
|
294,864
|
324,319
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
43,170
|
186,952
|
188,821
|
161,851
|
170,464
|
I. Current liabilities
|
42,556
|
71,404
|
81,901
|
88,576
|
91,609
|
1. Borrowings and short-term financial leased liabilities
|
0
|
29,235
|
41,128
|
41,908
|
43,739
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,203
|
9,082
|
6,668
|
13,512
|
14,286
|
4. Advances from customers
|
9,675
|
9,706
|
9,697
|
9,676
|
9,856
|
5. Taxes and other payables to the State Budget
|
2,560
|
1,646
|
54
|
2,070
|
3,573
|
6. Payables to employees
|
6,925
|
6,260
|
6,036
|
6,546
|
10,781
|
7. Short-term accrued expenses
|
6,009
|
7,783
|
10,570
|
7,152
|
7,714
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,061
|
7,568
|
7,625
|
7,587
|
1,536
|
12. Provision for short term payables
|
0
|
0
|
0
|
124
|
124
|
13. Bonus and welfare fund
|
124
|
124
|
124
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
614
|
115,548
|
106,920
|
73,275
|
78,855
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
614
|
423
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
115,125
|
106,920
|
73,275
|
78,855
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
123,867
|
129,713
|
131,151
|
133,013
|
153,855
|
I. ShareHolder's equity
|
123,867
|
129,713
|
131,151
|
133,013
|
153,855
|
1. Owner's investment capital
|
98,000
|
98,000
|
98,000
|
98,000
|
98,000
|
2. Share capital surplus
|
25,160
|
25,160
|
25,160
|
25,160
|
25,160
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
9,474
|
9,474
|
9,474
|
9,474
|
9,474
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-8,767
|
-2,922
|
-1,483
|
379
|
21,221
|
- After tax undistributed profit accumulated to the end of prior period
|
-34,354
|
-9,287
|
-2,922
|
-6,584
|
379
|
- Profit after tax undistributed this period
|
25,587
|
6,365
|
1,439
|
6,963
|
20,842
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
167,037
|
316,665
|
319,972
|
294,864
|
324,319
|