Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 152,053 166,965 171,947 248,527 310,182
2. Deductions of revenue 17,023 16,955 19,437 19,036 23,729
3. Net revenues (1)-(2) 135,030 150,010 152,511 229,491 286,453
4. Cost of goods sold 88,335 103,218 102,014 130,967 160,563
5. Gross profit (3)-(4) 46,696 46,791 50,497 98,524 125,890
6. Revenue of financial operations 3,278 15,405 16,964 13,830 15,617
7. Financial expense 3,151 16,973 11,721 14,795 12,897
-In which: Loan interest expenses 1,307 10,989 10,748 11,355 10,790
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,721 22,170 26,894 49,275 74,468
10. Enterprise administration expenses 22,669 22,086 20,598 28,695 30,761
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,432 968 8,248 19,589 23,381
12. Other income 417 1,765 152 6,201 840
13. Other expenses 115 1,113 70 518 1,256
14. Other profit (12)-(13) 302 652 81 5,684 -417
15. Total accounting profit before tax (11)+(14) 7,734 1,620 8,329 25,273 22,964
16. Costs of current corporate income tax 1,461 107 1,626 4,238 3,937
17. Costs of deferred corporate income tax -91 74 -259 193 83
18. Costs of corporate income tax (16)+(17) 1,369 181 1,366 4,431 4,020
19. Profit after corporate income tax (15)-(18) 6,365 1,439 6,963 20,842 18,944
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,365 1,439 6,963 20,842 18,944
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)