Unit: 1.000.000đ
  Q3 2008 Q4 2008 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,143 4,002 87,682 77,288 84,960
2. Deductions of revenue 1,470 59 7,386 9,702 5,958
3. Net revenues (1)-(2) -328 3,944 80,296 67,585 79,002
4. Cost of goods sold 660 1,770 45,450 36,274 39,354
5. Gross profit (3)-(4) -987 2,174 34,846 31,312 39,649
6. Revenue of financial operations 4 4 4,122 4,364 4,480
7. Financial expense 1,769 2,486 2,180 1,824 1,703
-In which: Loan interest expenses 1,529 2,350 1,824 1,703
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,066 -47 23,945 21,205 18,095
10. Enterprise administration expenses 1,032 1,034 9,525 8,650 8,192
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,850 -1,295 3,318 3,997 16,138
12. Other income 34 9 279 9 62
13. Other expenses 1 0 196 6 20
14. Other profit (12)-(13) 33 9 83 3 42
15. Total accounting profit before tax (11)+(14) -4,817 -1,286 3,400 4,000 16,180
16. Costs of current corporate income tax 0 0 667 799 3,269
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 667 799 3,269
19. Profit after corporate income tax (15)-(18) -4,817 -1,286 2,733 3,201 12,911
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,817 -1,286 2,733 3,201 12,911
Number of outstanding shares 7 7
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0