Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,399,810 1,617,994 1,286,128 1,436,709 1,226,717
2. Deductions of revenue 13,586 2,288 6,857
3. Net revenues (1)-(2) 1,386,223 1,615,705 1,279,271 1,436,709 1,226,717
4. Cost of goods sold 1,303,944 1,575,653 1,255,736 1,387,669 1,182,515
5. Gross profit (3)-(4) 82,279 40,052 23,536 49,040 44,202
6. Revenue of financial operations 3,524 2,057 3,299 2,035 2,645
7. Financial expense 57,513 36,542 49,806 31,235 50,559
-In which: Loan interest expenses 48,064 37,952 43,667 31,189 46,914
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 575 1,096 961 2,035 3,175
10. Enterprise administration expenses 14,297 13,975 14,717 11,773 13,850
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,418 -9,504 -38,648 6,032 -20,737
12. Other income -2,979 625 694 1,337 15,543
13. Other expenses 5,151 2,111 16 5,723 -3,281
14. Other profit (12)-(13) -8,130 -1,486 678 -4,387 18,824
15. Total accounting profit before tax (11)+(14) 5,287 -10,990 -37,970 1,645 -1,913
16. Costs of current corporate income tax 41 252
17. Costs of deferred corporate income tax 131 -563
18. Costs of corporate income tax (16)+(17) 41 252 131 -563
19. Profit after corporate income tax (15)-(18) 5,246 -11,242 -37,970 1,514 -1,350
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,246 -11,242 -37,970 1,514 -1,350
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)