Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,436,709 1,226,717 1,838,571 1,879,526 1,860,548
2. Deductions of revenue 197 0
3. Net revenues (1)-(2) 1,436,709 1,226,717 1,838,571 1,879,328 1,860,548
4. Cost of goods sold 1,387,669 1,182,515 1,754,415 1,809,017 1,805,137
5. Gross profit (3)-(4) 49,040 44,202 84,156 70,312 55,411
6. Revenue of financial operations 2,035 2,645 2,534 18,711 590
7. Financial expense 31,235 50,559 31,793 33,383 37,424
-In which: Loan interest expenses 31,189 46,914 33,409 -13,741 30,465
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,035 3,175 4,605 2,705 2,552
10. Enterprise administration expenses 11,773 13,850 39,925 40,330 9,547
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,032 -20,737 10,366 12,604 6,478
12. Other income 1,337 15,543 627 35,129 728
13. Other expenses 5,723 -3,281 18,426 23,468 827
14. Other profit (12)-(13) -4,387 18,824 -17,800 11,660 -98
15. Total accounting profit before tax (11)+(14) 1,645 -1,913 -7,434 24,264 6,380
16. Costs of current corporate income tax 2,934
17. Costs of deferred corporate income tax 131 -563 -1,127 1,002 -1,901
18. Costs of corporate income tax (16)+(17) 131 -563 -1,127 1,002 1,032
19. Profit after corporate income tax (15)-(18) 1,514 -1,350 -6,307 23,262 5,347
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,514 -1,350 -6,307 23,262 5,347
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)