Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,358,321 1,263,929 1,399,810 1,617,994 1,286,128
2. Deductions of revenue 0 16,312 13,586 2,288 6,857
3. Net revenues (1)-(2) 1,358,321 1,247,616 1,386,223 1,615,705 1,279,271
4. Cost of goods sold 1,356,193 1,210,832 1,303,944 1,575,653 1,255,736
5. Gross profit (3)-(4) 2,128 36,784 82,279 40,052 23,536
6. Revenue of financial operations 3,390 944 3,524 2,057 3,299
7. Financial expense 699 14,323 57,513 36,542 49,806
-In which: Loan interest expenses 3,183 14,322 48,064 37,952 43,667
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,163 708 575 1,096 961
10. Enterprise administration expenses 1,427 18,545 14,297 13,975 14,717
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,229 4,152 13,418 -9,504 -38,648
12. Other income 395,134 3,188 -2,979 625 694
13. Other expenses 0 5,574 5,151 2,111 16
14. Other profit (12)-(13) 395,134 -2,386 -8,130 -1,486 678
15. Total accounting profit before tax (11)+(14) 397,364 1,766 5,287 -10,990 -37,970
16. Costs of current corporate income tax 0 0 41 252
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 41 252
19. Profit after corporate income tax (15)-(18) 397,364 1,766 5,246 -11,242 -37,970
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 397,364 1,766 5,246 -11,242 -37,970
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)