Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,838,571 1,879,526 1,860,548 1,793,244 1,367,776
2. Deductions of revenue 197 0 0 0
3. Net revenues (1)-(2) 1,838,571 1,879,328 1,860,548 1,793,244 1,367,776
4. Cost of goods sold 1,754,415 1,809,017 1,805,137 1,727,686 1,303,102
5. Gross profit (3)-(4) 84,156 70,312 55,411 65,558 64,674
6. Revenue of financial operations 2,534 18,711 590 964 762
7. Financial expense 31,793 33,383 37,424 38,246 40,114
-In which: Loan interest expenses 33,409 -13,741 30,465 34,964 40,104
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,605 2,705 2,552 3,968 5,492
10. Enterprise administration expenses 39,925 40,330 9,547 9,012 10,987
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,366 12,604 6,478 15,297 8,843
12. Other income 627 35,129 728 193 348
13. Other expenses 18,426 23,468 827 1,930 769
14. Other profit (12)-(13) -17,800 11,660 -98 -1,737 -421
15. Total accounting profit before tax (11)+(14) -7,434 24,264 6,380 13,560 8,421
16. Costs of current corporate income tax 2,934 5,741 4,446
17. Costs of deferred corporate income tax -1,127 1,002 -1,901 -933 44
18. Costs of corporate income tax (16)+(17) -1,127 1,002 1,032 4,808 4,490
19. Profit after corporate income tax (15)-(18) -6,307 23,262 5,347 8,751 3,932
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -6,307 23,262 5,347 8,751 3,932
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)