Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,617,994 1,286,128 1,436,709 1,226,717 1,838,571
2. Deductions of revenue 2,288 6,857
3. Net revenues (1)-(2) 1,615,705 1,279,271 1,436,709 1,226,717 1,838,571
4. Cost of goods sold 1,575,653 1,255,736 1,387,669 1,182,515 1,754,415
5. Gross profit (3)-(4) 40,052 23,536 49,040 44,202 84,156
6. Revenue of financial operations 2,057 3,299 2,035 2,645 2,534
7. Financial expense 36,542 49,806 31,235 50,559 31,793
-In which: Loan interest expenses 37,952 43,667 31,189 46,914 33,409
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,096 961 2,035 3,175 4,605
10. Enterprise administration expenses 13,975 14,717 11,773 13,850 39,925
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,504 -38,648 6,032 -20,737 10,366
12. Other income 625 694 1,337 15,543 627
13. Other expenses 2,111 16 5,723 -3,281 18,426
14. Other profit (12)-(13) -1,486 678 -4,387 18,824 -17,800
15. Total accounting profit before tax (11)+(14) -10,990 -37,970 1,645 -1,913 -7,434
16. Costs of current corporate income tax 252
17. Costs of deferred corporate income tax 131 -563 -1,127
18. Costs of corporate income tax (16)+(17) 252 131 -563 -1,127
19. Profit after corporate income tax (15)-(18) -11,242 -37,970 1,514 -1,350 -6,307
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -11,242 -37,970 1,514 -1,350 -6,307
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)