ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
35,922
|
19,067
|
24,817
|
41,366
|
35,248
|
I. Cash and cash equivalents
|
553
|
3,031
|
1,664
|
2,957
|
327
|
1. Cash
|
553
|
3,031
|
1,664
|
2,957
|
327
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
805
|
2,379
|
17,613
|
15,445
|
15,657
|
1. Short-term receivables of customers
|
0
|
0
|
30
|
27
|
253
|
2. Prepayments to suppliers
|
0
|
0
|
0
|
0
|
932
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
805
|
2,379
|
17,583
|
15,418
|
14,473
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
30,435
|
10,058
|
2,283
|
5,011
|
7,996
|
1. Inventories
|
30,435
|
10,058
|
2,283
|
5,011
|
7,996
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,129
|
3,599
|
3,257
|
17,953
|
11,267
|
1. Short-term prepaid expenses
|
3,309
|
3,599
|
3,257
|
5,553
|
11,267
|
2. Deductible VAT
|
819
|
0
|
0
|
12,400
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
301,131
|
391,130
|
409,018
|
329,991
|
249,691
|
I. Long-term receivables
|
10,013
|
25,293
|
30,603
|
36,099
|
41,730
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
10,013
|
25,293
|
30,603
|
36,099
|
41,730
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
72,243
|
93,630
|
105,100
|
81,982
|
62,086
|
1. Tangible fixed assets
|
72,163
|
93,569
|
105,056
|
81,976
|
62,086
|
- Cost
|
185,439
|
189,177
|
218,347
|
229,915
|
233,734
|
- Accumulated depreciation
|
-113,276
|
-95,609
|
-113,290
|
-147,939
|
-171,648
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
80
|
62
|
43
|
6
|
0
|
- Cost
|
347
|
347
|
347
|
347
|
347
|
- Accumulated depreciation
|
-267
|
-286
|
-304
|
-341
|
-347
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
3,428
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
3,428
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
218,875
|
272,207
|
273,316
|
211,910
|
142,446
|
1. Long-term prepaid expenses
|
218,875
|
272,207
|
273,316
|
211,910
|
141,599
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
847
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
337,053
|
410,198
|
433,836
|
371,357
|
284,939
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
263,387
|
332,948
|
353,335
|
291,443
|
206,739
|
I. Current liabilities
|
253,481
|
190,389
|
273,536
|
258,822
|
167,809
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
86,503
|
47,491
|
96,603
|
95,209
|
72,357
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
6,114
|
23,625
|
24,954
|
7,401
|
10,199
|
6. Payables to employees
|
13,847
|
8,839
|
14,795
|
20,279
|
14,374
|
7. Short-term accrued expenses
|
575
|
93
|
195
|
206
|
337
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
120
|
120
|
120
|
11. Other short-term payables
|
145,082
|
106,960
|
135,449
|
133,803
|
69,213
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,362
|
3,381
|
1,419
|
1,805
|
1,209
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
9,905
|
142,559
|
79,799
|
32,620
|
38,930
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
124,119
|
52,838
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
9,905
|
18,440
|
26,961
|
32,620
|
38,930
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
73,666
|
77,249
|
80,500
|
79,915
|
78,200
|
I. ShareHolder's equity
|
73,666
|
77,249
|
80,500
|
77,800
|
77,027
|
1. Owner's investment capital
|
50,000
|
50,000
|
50,000
|
57,000
|
57,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,532
|
4,645
|
6,906
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
21,134
|
22,604
|
23,594
|
20,800
|
20,027
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
4,058
|
0
|
0
|
- Profit after tax undistributed this period
|
21,134
|
22,604
|
19,537
|
20,800
|
20,027
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
2,115
|
1,173
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
2,115
|
1,173
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
337,053
|
410,198
|
433,836
|
371,357
|
284,939
|