Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,146,420 1,263,002 1,509,162 1,070,573 975,819
2. Deductions of revenue
3. Net revenues (1)-(2) 1,146,420 1,263,002 1,509,162 1,070,573 975,819
4. Cost of goods sold 1,013,729 1,137,907 1,376,585 959,306 905,254
5. Gross profit (3)-(4) 132,691 125,094 132,578 111,266 70,564
6. Revenue of financial operations 764 966 1,171 1,374 1,587
7. Financial expense 16,036 18,256 13,708 4,873 1,140
-In which: Loan interest expenses 16,036 18,256 13,708 4,873 1,140
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,412
10. Enterprise administration expenses 74,426 82,797 93,439 81,637 47,404
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,581 25,007 26,602 26,131 23,609
12. Other income 3,272 216 985 433 2,496
13. Other expenses 3,830 299 573 263 75
14. Other profit (12)-(13) -558 -84 412 170 2,420
15. Total accounting profit before tax (11)+(14) 29,023 24,924 27,014 26,301 26,029
16. Costs of current corporate income tax 6,420 5,387 6,214 6,274 6,658
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,420 5,387 6,214 6,274 6,658
19. Profit after corporate income tax (15)-(18) 22,604 19,537 20,800 20,027 19,370
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 22,604 19,537 20,800 20,027 19,370
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)