Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 707,333 1,146,420 1,263,002 1,509,162 1,070,573
2. Deductions of revenue 0
3. Net revenues (1)-(2) 707,333 1,146,420 1,263,002 1,509,162 1,070,573
4. Cost of goods sold 585,182 1,013,729 1,137,907 1,376,585 959,306
5. Gross profit (3)-(4) 122,151 132,691 125,094 132,578 111,266
6. Revenue of financial operations 353 764 966 1,171 1,374
7. Financial expense 16,065 16,036 18,256 13,708 4,873
-In which: Loan interest expenses 16,065 16,036 18,256 13,708 4,873
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 15,428 13,412
10. Enterprise administration expenses 65,278 74,426 82,797 93,439 81,637
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,733 29,581 25,007 26,602 26,131
12. Other income 6,348 3,272 216 985 433
13. Other expenses 6,966 3,830 299 573 263
14. Other profit (12)-(13) -617 -558 -84 412 170
15. Total accounting profit before tax (11)+(14) 25,115 29,023 24,924 27,014 26,301
16. Costs of current corporate income tax 3,981 6,420 5,387 6,214 6,274
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,981 6,420 5,387 6,214 6,274
19. Profit after corporate income tax (15)-(18) 21,134 22,604 19,537 20,800 20,027
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 21,134 22,604 19,537 20,800 20,027
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)