|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
544,037
|
804,677
|
611,981
|
672,230
|
773,321
|
|
I. Cash and cash equivalents
|
94,822
|
42,607
|
188,202
|
150,705
|
285,405
|
|
1. Cash
|
94,822
|
42,607
|
188,202
|
150,705
|
285,405
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
87,595
|
118,939
|
77,352
|
61,117
|
108,503
|
|
1. Short-term receivables of customers
|
34,015
|
69,815
|
68,316
|
50,051
|
33,034
|
|
2. Prepayments to suppliers
|
50,359
|
26,815
|
13,648
|
14,025
|
76,469
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
8,611
|
27,697
|
6,349
|
8,003
|
9,959
|
|
7. Provision for doubtful short-term receivables
|
-5,390
|
-5,389
|
-10,962
|
-10,962
|
-10,958
|
|
IV. Inventories
|
318,315
|
604,712
|
337,305
|
441,954
|
357,028
|
|
1. Inventories
|
348,580
|
633,213
|
364,688
|
468,011
|
382,408
|
|
2. Provision for decline in value of inventories
|
-30,265
|
-28,500
|
-27,383
|
-26,057
|
-25,380
|
|
V. Other current assets
|
43,304
|
38,419
|
9,123
|
18,454
|
22,384
|
|
1. Short-term prepaid expenses
|
31,604
|
19,711
|
7,466
|
14,357
|
14,933
|
|
2. Deductible VAT
|
11,193
|
18,201
|
1,141
|
3,589
|
6,872
|
|
3. Taxes and the State Receivables
|
508
|
508
|
515
|
508
|
580
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
3,332,357
|
3,294,507
|
3,044,732
|
2,740,142
|
2,638,050
|
|
I. Long-term receivables
|
7,598
|
8,264
|
8,954
|
9,669
|
10,403
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
7,598
|
8,264
|
8,954
|
9,669
|
10,403
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
3,165,385
|
3,146,557
|
2,902,908
|
2,597,591
|
2,294,849
|
|
1. Tangible fixed assets
|
3,155,291
|
3,136,817
|
2,893,479
|
2,588,450
|
2,285,978
|
|
- Cost
|
7,622,241
|
7,867,142
|
7,940,180
|
7,907,916
|
7,740,480
|
|
- Accumulated depreciation
|
-4,466,950
|
-4,730,326
|
-5,046,701
|
-5,319,467
|
-5,454,502
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
10,095
|
9,741
|
9,430
|
9,141
|
8,871
|
|
- Cost
|
12,453
|
12,543
|
12,581
|
12,581
|
12,581
|
|
- Accumulated depreciation
|
-2,358
|
-2,802
|
-3,151
|
-3,439
|
-3,709
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
68,280
|
18,164
|
16,648
|
15,638
|
198,906
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
68,280
|
18,164
|
16,648
|
15,638
|
198,906
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
88,874
|
120,967
|
116,222
|
117,244
|
133,891
|
|
1. Long-term prepaid expenses
|
80,350
|
112,443
|
108,148
|
109,171
|
126,371
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
8,524
|
8,524
|
8,074
|
8,074
|
7,520
|
|
VI. Goodwills
|
2,220
|
555
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,876,394
|
4,099,184
|
3,656,713
|
3,412,372
|
3,411,371
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,757,744
|
1,976,542
|
1,871,791
|
1,635,583
|
1,609,105
|
|
I. Current liabilities
|
1,717,873
|
1,898,364
|
1,819,752
|
1,611,658
|
1,569,579
|
|
1. Borrowings and short-term financial leased liabilities
|
524,082
|
511,414
|
784,587
|
603,551
|
611,154
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
873,158
|
1,025,150
|
712,011
|
724,747
|
681,878
|
|
4. Advances from customers
|
127,682
|
81,226
|
27,911
|
52,040
|
49,518
|
|
5. Taxes and other payables to the State Budget
|
8,717
|
28,175
|
36,751
|
5,246
|
7,388
|
|
6. Payables to employees
|
74,899
|
69,134
|
59,871
|
53,598
|
62,498
|
|
7. Short-term accrued expenses
|
79,754
|
153,378
|
106,498
|
114,296
|
133,577
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
22,594
|
19,151
|
65,995
|
49,796
|
21,569
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
6,986
|
10,737
|
26,129
|
8,384
|
1,997
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
39,871
|
78,177
|
52,039
|
23,925
|
39,526
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
33,800
|
71,008
|
44,008
|
15,007
|
29,702
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
6,071
|
7,169
|
8,031
|
8,918
|
9,824
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,118,650
|
2,122,642
|
1,784,922
|
1,776,789
|
1,802,266
|
|
I. ShareHolder's equity
|
2,118,650
|
2,122,642
|
1,784,922
|
1,776,789
|
1,802,266
|
|
1. Owner's investment capital
|
1,232,098
|
1,232,098
|
1,232,098
|
1,232,098
|
1,232,098
|
|
2. Share capital surplus
|
57,007
|
57,007
|
57,007
|
57,007
|
57,007
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
713,584
|
728,041
|
728,041
|
728,041
|
728,041
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
138,743
|
134,471
|
-197,197
|
-203,418
|
-173,241
|
|
- After tax undistributed profit accumulated to the end of prior period
|
54,701
|
65,527
|
30,288
|
-197,197
|
-203,418
|
|
- Profit after tax undistributed this period
|
84,042
|
68,944
|
-227,484
|
-6,222
|
30,177
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
-22,781
|
-28,975
|
-35,027
|
-36,939
|
-41,639
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,876,394
|
4,099,184
|
3,656,713
|
3,412,372
|
3,411,371
|