|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
937,182
|
773,321
|
942,434
|
900,156
|
903,625
|
|
I. Cash and cash equivalents
|
102,074
|
285,405
|
114,196
|
70,324
|
68,442
|
|
1. Cash
|
102,074
|
285,405
|
114,196
|
70,324
|
68,442
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
481,266
|
108,503
|
456,652
|
498,043
|
492,228
|
|
1. Short-term receivables of customers
|
409,659
|
33,034
|
401,161
|
448,928
|
450,412
|
|
2. Prepayments to suppliers
|
71,649
|
76,469
|
53,621
|
47,013
|
37,836
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
10,919
|
9,959
|
12,827
|
13,060
|
14,374
|
|
7. Provision for doubtful short-term receivables
|
-10,962
|
-10,958
|
-10,958
|
-10,958
|
-10,395
|
|
IV. Inventories
|
346,340
|
357,028
|
352,001
|
311,317
|
324,349
|
|
1. Inventories
|
372,334
|
382,408
|
377,381
|
336,691
|
349,725
|
|
2. Provision for decline in value of inventories
|
-25,994
|
-25,380
|
-25,380
|
-25,374
|
-25,377
|
|
V. Other current assets
|
7,502
|
22,384
|
19,585
|
20,471
|
18,606
|
|
1. Short-term prepaid expenses
|
6,995
|
14,933
|
19,047
|
19,790
|
17,961
|
|
2. Deductible VAT
|
0
|
6,872
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
508
|
580
|
538
|
681
|
645
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,521,537
|
2,638,050
|
2,641,862
|
2,674,657
|
2,619,888
|
|
I. Long-term receivables
|
10,403
|
10,403
|
11,163
|
13,150
|
13,230
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
10,403
|
10,403
|
11,163
|
13,150
|
13,230
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,364,020
|
2,294,849
|
2,215,793
|
2,502,528
|
2,426,754
|
|
1. Tangible fixed assets
|
2,355,080
|
2,285,978
|
2,206,988
|
2,493,789
|
2,416,923
|
|
- Cost
|
7,913,215
|
7,740,480
|
7,740,981
|
8,101,947
|
8,107,648
|
|
- Accumulated depreciation
|
-5,558,135
|
-5,454,502
|
-5,533,993
|
-5,608,158
|
-5,690,725
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
8,940
|
8,871
|
8,805
|
8,739
|
9,831
|
|
- Cost
|
12,581
|
12,581
|
12,581
|
12,581
|
13,778
|
|
- Accumulated depreciation
|
-3,641
|
-3,709
|
-3,776
|
-3,841
|
-3,947
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
20,470
|
198,906
|
285,484
|
15,414
|
40,985
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
20,470
|
198,906
|
285,484
|
15,414
|
40,985
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
126,643
|
133,891
|
129,422
|
143,564
|
138,919
|
|
1. Long-term prepaid expenses
|
118,570
|
126,371
|
121,902
|
136,044
|
131,398
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
8,074
|
7,520
|
7,520
|
7,520
|
7,520
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,458,719
|
3,411,371
|
3,584,296
|
3,574,813
|
3,523,513
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,689,903
|
1,609,105
|
1,793,618
|
1,774,318
|
1,681,301
|
|
I. Current liabilities
|
1,665,106
|
1,569,579
|
1,752,693
|
1,739,777
|
1,665,567
|
|
1. Borrowings and short-term financial leased liabilities
|
728,970
|
611,154
|
706,000
|
574,359
|
516,297
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
638,060
|
681,878
|
797,114
|
925,457
|
880,426
|
|
4. Advances from customers
|
32,350
|
49,518
|
26,235
|
21,170
|
17,201
|
|
5. Taxes and other payables to the State Budget
|
31,565
|
7,388
|
13,450
|
8,685
|
26,335
|
|
6. Payables to employees
|
47,133
|
62,498
|
28,585
|
35,484
|
39,893
|
|
7. Short-term accrued expenses
|
148,419
|
133,577
|
155,709
|
150,609
|
161,493
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
25,162
|
21,569
|
23,927
|
22,392
|
22,118
|
|
12. Provision for short term payables
|
11,020
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,427
|
1,997
|
1,672
|
1,622
|
1,804
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
24,798
|
39,526
|
40,925
|
34,541
|
15,734
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
15,200
|
29,702
|
30,868
|
24,251
|
5,211
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
9,598
|
9,824
|
10,057
|
10,290
|
10,523
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,768,816
|
1,802,266
|
1,790,678
|
1,800,495
|
1,842,212
|
|
I. ShareHolder's equity
|
1,768,816
|
1,802,266
|
1,790,678
|
1,800,495
|
1,842,212
|
|
1. Owner's investment capital
|
1,232,098
|
1,232,098
|
1,232,098
|
1,232,098
|
1,232,098
|
|
2. Share capital surplus
|
57,007
|
57,007
|
57,007
|
57,007
|
57,007
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
728,041
|
728,041
|
728,041
|
728,041
|
728,041
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-207,898
|
-173,241
|
-183,671
|
-172,701
|
-129,866
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-203,418
|
-203,418
|
-173,241
|
-173,241
|
-173,241
|
|
- Profit after tax undistributed this period
|
-4,480
|
30,177
|
-10,430
|
540
|
43,374
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
-40,432
|
-41,639
|
-42,798
|
-43,951
|
-45,068
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,458,719
|
3,411,371
|
3,584,296
|
3,574,813
|
3,523,513
|