Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 712,201 724,172 1,059,580 818,187 1,023,388
2. Deductions of revenue 31,526 34,427 39,012 25,392 38,516
3. Net revenues (1)-(2) 680,675 689,745 1,020,568 792,794 984,871
4. Cost of goods sold 661,903 659,668 910,605 738,306 879,027
5. Gross profit (3)-(4) 18,772 30,077 109,963 54,488 105,844
6. Revenue of financial operations 65 621 1,512 95 618
7. Financial expense 12,294 10,076 9,014 8,661 8,810
-In which: Loan interest expenses 12,281 9,928 9,014 8,483 8,643
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 38,553 45,915 54,594 41,783 34,394
10. Enterprise administration expenses 37,372 24,548 31,159 29,942 30,854
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -69,382 -49,842 16,708 -25,803 32,404
12. Other income 885 312 10,473 790 7,549
13. Other expenses 18,830 191 80 415 39
14. Other profit (12)-(13) -17,945 121 10,393 375 7,510
15. Total accounting profit before tax (11)+(14) -87,327 -49,721 27,102 -25,428 39,914
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -87,327 -49,721 27,102 -25,428 39,914
20. Interest after tax of shareholders who not control -1,396 -1,124 1,397 -993 -1,191
21. Profit after tax of parent company shareholders (19)-(20) -85,931 -48,597 25,705 -24,435 41,105
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)