Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 812,558 1,108,174 912,726 1,036,189 920,749
2. Deductions of revenue 40,979 42,972 32,895 56,559 45,479
3. Net revenues (1)-(2) 771,579 1,065,202 879,831 979,630 875,270
4. Cost of goods sold 746,801 903,097 810,989 874,003 799,424
5. Gross profit (3)-(4) 24,778 162,105 68,842 105,627 75,847
6. Revenue of financial operations 320 17 1,884 998 754
7. Financial expense 8,285 8,375 7,835 8,006 7,973
-In which: Loan interest expenses 8,284 8,275 7,752 7,929 7,701
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 42,122 52,597 45,704 42,534 47,757
10. Enterprise administration expenses 30,702 32,251 26,300 33,449 30,469
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -56,011 68,900 -9,113 22,636 -9,598
12. Other income 407 374 278 12,569 288
13. Other expenses 4,783 6,149 1,875 1,755 1,232
14. Other profit (12)-(13) -4,376 -5,775 -1,598 10,814 -944
15. Total accounting profit before tax (11)+(14) -60,387 63,125 -10,711 33,451 -10,542
16. Costs of current corporate income tax 0 1,046
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 1,046
19. Profit after corporate income tax (15)-(18) -60,387 63,125 -10,711 33,451 -11,589
20. Interest after tax of shareholders who not control -1,284 -1,092 -1,117 -1,207 -1,159
21. Profit after tax of parent company shareholders (19)-(20) -59,103 64,217 -9,594 34,657 -10,430
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)