Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,023,388 812,558 1,108,174 912,726 1,036,189
2. Deductions of revenue 38,516 40,979 42,972 32,895 56,559
3. Net revenues (1)-(2) 984,871 771,579 1,065,202 879,831 979,630
4. Cost of goods sold 879,027 746,801 903,097 810,989 874,003
5. Gross profit (3)-(4) 105,844 24,778 162,105 68,842 105,627
6. Revenue of financial operations 618 320 17 1,884 998
7. Financial expense 8,810 8,285 8,375 7,835 8,006
-In which: Loan interest expenses 8,643 8,284 8,275 7,752 7,929
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 34,394 42,122 52,597 45,704 42,534
10. Enterprise administration expenses 30,854 30,702 32,251 26,300 33,449
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,404 -56,011 68,900 -9,113 22,636
12. Other income 7,549 407 374 278 12,569
13. Other expenses 39 4,783 6,149 1,875 1,755
14. Other profit (12)-(13) 7,510 -4,376 -5,775 -1,598 10,814
15. Total accounting profit before tax (11)+(14) 39,914 -60,387 63,125 -10,711 33,451
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 39,914 -60,387 63,125 -10,711 33,451
20. Interest after tax of shareholders who not control -1,191 -1,284 -1,092 -1,117 -1,207
21. Profit after tax of parent company shareholders (19)-(20) 41,105 -59,103 64,217 -9,594 34,657
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)