Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 912,726 1,036,189 920,749 1,177,206 1,093,158
2. Deductions of revenue 32,895 56,559 45,479 60,953 53,682
3. Net revenues (1)-(2) 879,831 979,630 875,270 1,116,253 1,039,476
4. Cost of goods sold 810,989 874,003 799,424 1,004,038 900,830
5. Gross profit (3)-(4) 68,842 105,627 75,847 112,215 138,646
6. Revenue of financial operations 1,884 998 754 116 646
7. Financial expense 7,835 8,006 7,973 8,351 10,042
-In which: Loan interest expenses 7,752 7,929 7,701 8,201 9,962
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 45,704 42,534 47,757 58,569 55,456
10. Enterprise administration expenses 26,300 33,449 30,469 35,444 31,047
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,113 22,636 -9,598 9,967 42,747
12. Other income 278 12,569 288 247 259
13. Other expenses 1,875 1,755 1,232 397 1,289
14. Other profit (12)-(13) -1,598 10,814 -944 -150 -1,030
15. Total accounting profit before tax (11)+(14) -10,711 33,451 -10,542 9,817 41,717
16. Costs of current corporate income tax 1,046
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,046 0 0
19. Profit after corporate income tax (15)-(18) -10,711 33,451 -11,589 9,817 41,717
20. Interest after tax of shareholders who not control -1,117 -1,207 -1,159 -1,153 -1,117
21. Profit after tax of parent company shareholders (19)-(20) -9,594 34,657 -10,430 10,970 42,834
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)