Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,059,580 818,187 1,023,388 812,558 1,108,174
2. Deductions of revenue 39,012 25,392 38,516 40,979 42,972
3. Net revenues (1)-(2) 1,020,568 792,794 984,871 771,579 1,065,202
4. Cost of goods sold 910,605 738,306 879,027 746,801 903,097
5. Gross profit (3)-(4) 109,963 54,488 105,844 24,778 162,105
6. Revenue of financial operations 1,512 95 618 320 17
7. Financial expense 9,014 8,661 8,810 8,285 8,375
-In which: Loan interest expenses 9,014 8,483 8,643 8,284 8,275
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 54,594 41,783 34,394 42,122 52,597
10. Enterprise administration expenses 31,159 29,942 30,854 30,702 32,251
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,708 -25,803 32,404 -56,011 68,900
12. Other income 10,473 790 7,549 407 374
13. Other expenses 80 415 39 4,783 6,149
14. Other profit (12)-(13) 10,393 375 7,510 -4,376 -5,775
15. Total accounting profit before tax (11)+(14) 27,102 -25,428 39,914 -60,387 63,125
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 27,102 -25,428 39,914 -60,387 63,125
20. Interest after tax of shareholders who not control 1,397 -993 -1,191 -1,284 -1,092
21. Profit after tax of parent company shareholders (19)-(20) 25,705 -24,435 41,105 -59,103 64,217
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)