Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 818,187 1,023,388 812,558 1,108,174 912,726
2. Deductions of revenue 25,392 38,516 40,979 42,972 32,895
3. Net revenues (1)-(2) 792,794 984,871 771,579 1,065,202 879,831
4. Cost of goods sold 738,306 879,027 746,801 903,097 810,989
5. Gross profit (3)-(4) 54,488 105,844 24,778 162,105 68,842
6. Revenue of financial operations 95 618 320 17 1,884
7. Financial expense 8,661 8,810 8,285 8,375 7,835
-In which: Loan interest expenses 8,483 8,643 8,284 8,275 7,752
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 41,783 34,394 42,122 52,597 45,704
10. Enterprise administration expenses 29,942 30,854 30,702 32,251 26,300
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -25,803 32,404 -56,011 68,900 -9,113
12. Other income 790 7,549 407 374 278
13. Other expenses 415 39 4,783 6,149 1,875
14. Other profit (12)-(13) 375 7,510 -4,376 -5,775 -1,598
15. Total accounting profit before tax (11)+(14) -25,428 39,914 -60,387 63,125 -10,711
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -25,428 39,914 -60,387 63,125 -10,711
20. Interest after tax of shareholders who not control -993 -1,191 -1,284 -1,092 -1,117
21. Profit after tax of parent company shareholders (19)-(20) -24,435 41,105 -59,103 64,217 -9,594
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)