Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 189,949 562,243 63,015 288,730 405,616
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 189,949 562,243 63,015 288,730 405,616
4. Cost of goods sold 180,264 425,300 57,890 272,154 341,877
5. Gross profit (3)-(4) 9,686 136,943 5,125 16,576 63,739
6. Revenue of financial operations 25 35 96 24 656
7. Financial expense 255 1,439 15,302 14,237 3,831
-In which: Loan interest expenses 255 1,439 12,407 14,237 3,831
8. Profit or loss from joint ventures, associated companies 101 241 0 0
9. Cost of sales 323 111 107 162 1,260
10. Enterprise administration expenses 8,894 16,390 11,277 10,473 10,770
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 340 119,278 -21,465 -8,272 48,535
12. Other income 3,544 1,899 108 477 35
13. Other expenses 26 9 0 0 0
14. Other profit (12)-(13) 3,518 1,891 108 477 35
15. Total accounting profit before tax (11)+(14) 3,858 121,169 -21,357 -7,795 48,570
16. Costs of current corporate income tax 772 24,144 0 1,618
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 772 24,144 0 1,618
19. Profit after corporate income tax (15)-(18) 3,087 97,024 -21,357 -7,795 46,952
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,087 97,024 -21,357 -7,795 46,952
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)