Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 16,563 10,350 260,533 9,380 118,152
2. Deductions of revenue 44,803
3. Net revenues (1)-(2) 16,563 10,350 215,730 9,380 118,152
4. Cost of goods sold 17,735 12,784 122,996 9,610 103,509
5. Gross profit (3)-(4) -1,172 -2,433 92,735 -231 14,643
6. Revenue of financial operations 8 16 16 18 103
7. Financial expense 1,107 838 1,071 684 505
-In which: Loan interest expenses 1,107 838 1,071 684 505
8. Profit or loss from joint ventures, associated companies 144
9. Cost of sales 167 182 205 274 167
10. Enterprise administration expenses 8,608 5,666 8,954 6,502 7,219
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,047 -9,103 82,521 -7,673 6,999
12. Other income 0 2 269 2,652 83
13. Other expenses 565 565 565 78 178
14. Other profit (12)-(13) -565 -564 -296 2,574 -95
15. Total accounting profit before tax (11)+(14) -11,612 -9,667 82,225 -5,099 6,904
16. Costs of current corporate income tax 4,175 399
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,175 399
19. Profit after corporate income tax (15)-(18) -11,612 -9,667 78,051 -5,099 6,505
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -11,612 -9,667 78,051 -5,099 6,505
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)