Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 31,238 10,588 16,563 10,350 260,533
2. Deductions of revenue 0 0 44,803
3. Net revenues (1)-(2) 31,238 10,588 16,563 10,350 215,730
4. Cost of goods sold 5,374 8,834 17,735 12,784 122,996
5. Gross profit (3)-(4) 25,864 1,754 -1,172 -2,433 92,735
6. Revenue of financial operations 167 76 8 16 16
7. Financial expense 3,233 1,531 1,107 838 1,071
-In which: Loan interest expenses 3,233 1,531 1,107 838 1,071
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 234 358 167 182 205
10. Enterprise administration expenses 5,526 6,044 8,608 5,666 8,954
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,038 -6,103 -11,047 -9,103 82,521
12. Other income 1,314 2,896 0 2 269
13. Other expenses 755 1,507 565 565 565
14. Other profit (12)-(13) 559 1,390 -565 -564 -296
15. Total accounting profit before tax (11)+(14) 17,597 -4,713 -11,612 -9,667 82,225
16. Costs of current corporate income tax 0 0 4,175
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 4,175
19. Profit after corporate income tax (15)-(18) 17,597 -4,713 -11,612 -9,667 78,051
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,597 -4,713 -11,612 -9,667 78,051
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)