Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 260,533 9,380 118,152 189,949 562,243
2. Deductions of revenue 44,803 0
3. Net revenues (1)-(2) 215,730 9,380 118,152 189,949 562,243
4. Cost of goods sold 122,996 9,610 103,509 180,264 425,300
5. Gross profit (3)-(4) 92,735 -231 14,643 9,686 136,943
6. Revenue of financial operations 16 18 103 25 35
7. Financial expense 1,071 684 505 255 1,439
-In which: Loan interest expenses 1,071 684 505 255 1,439
8. Profit or loss from joint ventures, associated companies 144 101 241
9. Cost of sales 205 274 167 323 111
10. Enterprise administration expenses 8,954 6,502 7,219 8,894 16,390
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 82,521 -7,673 6,999 340 119,278
12. Other income 269 2,652 83 3,544 1,899
13. Other expenses 565 78 178 26 9
14. Other profit (12)-(13) -296 2,574 -95 3,518 1,891
15. Total accounting profit before tax (11)+(14) 82,225 -5,099 6,904 3,858 121,169
16. Costs of current corporate income tax 4,175 399 772 24,144
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,175 399 772 24,144
19. Profit after corporate income tax (15)-(18) 78,051 -5,099 6,505 3,087 97,024
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 78,051 -5,099 6,505 3,087 97,024
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)