ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
317,269
|
323,360
|
358,938
|
346,349
|
406,723
|
I. Cash and cash equivalents
|
53,852
|
55,823
|
84,281
|
79,351
|
93,488
|
1. Cash
|
23,352
|
38,823
|
28,861
|
34,481
|
24,958
|
2. Cash equivalents
|
30,500
|
17,000
|
55,420
|
44,870
|
68,530
|
II. Short-term financial investments
|
109,450
|
101,050
|
89,550
|
89,050
|
74,920
|
1. Trading securities
|
0
|
0
|
0
|
0
|
74,920
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
109,450
|
101,050
|
89,550
|
89,050
|
0
|
III. Short-term receivables
|
62,334
|
69,393
|
76,251
|
65,917
|
108,333
|
1. Short-term receivables of customers
|
54,910
|
62,467
|
67,283
|
57,176
|
64,814
|
2. Prepayments to suppliers
|
2,113
|
1,553
|
3,016
|
4,180
|
41,494
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,611
|
7,098
|
8,417
|
7,957
|
4,645
|
7. Provision for doubtful short-term receivables
|
-1,301
|
-1,724
|
-2,466
|
-3,397
|
-2,619
|
IV. Inventories
|
89,013
|
94,446
|
105,075
|
104,429
|
112,841
|
1. Inventories
|
89,013
|
94,446
|
105,075
|
104,429
|
112,841
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,620
|
2,647
|
3,781
|
7,603
|
17,140
|
1. Short-term prepaid expenses
|
231
|
177
|
684
|
770
|
270
|
2. Deductible VAT
|
2,279
|
2,360
|
3,096
|
6,832
|
15,876
|
3. Taxes and the State Receivables
|
110
|
110
|
0
|
0
|
994
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
76,495
|
83,203
|
93,144
|
135,063
|
239,922
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
57,085
|
44,728
|
75,594
|
66,230
|
70,703
|
1. Tangible fixed assets
|
56,855
|
44,498
|
75,364
|
66,000
|
70,438
|
- Cost
|
201,585
|
201,910
|
249,815
|
259,916
|
282,599
|
- Accumulated depreciation
|
-144,730
|
-157,412
|
-174,451
|
-193,915
|
-212,161
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
230
|
230
|
230
|
230
|
265
|
- Cost
|
355
|
355
|
355
|
355
|
390
|
- Accumulated depreciation
|
-125
|
-125
|
-125
|
-125
|
-125
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
17,462
|
37,357
|
17,015
|
68,677
|
168,367
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
17,462
|
37,357
|
17,015
|
68,677
|
168,367
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,947
|
1,117
|
536
|
156
|
852
|
1. Long-term prepaid expenses
|
1,947
|
1,117
|
536
|
156
|
294
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
557
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
393,764
|
406,563
|
452,082
|
481,412
|
646,645
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
119,053
|
103,855
|
113,058
|
127,823
|
251,262
|
I. Current liabilities
|
119,053
|
103,649
|
112,831
|
127,483
|
166,242
|
1. Borrowings and short-term financial leased liabilities
|
42,033
|
33,201
|
39,040
|
53,136
|
51,956
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
16,683
|
18,121
|
12,081
|
15,534
|
51,197
|
4. Advances from customers
|
6,054
|
17,484
|
4,214
|
4,273
|
3,933
|
5. Taxes and other payables to the State Budget
|
3,494
|
4,730
|
4,828
|
5,476
|
4,406
|
6. Payables to employees
|
12,726
|
10,641
|
13,099
|
10,985
|
13,259
|
7. Short-term accrued expenses
|
246
|
22
|
36
|
39
|
554
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
31,892
|
13,735
|
34,075
|
32,838
|
36,025
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
5,924
|
5,715
|
5,458
|
5,203
|
4,912
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
206
|
227
|
339
|
85,020
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
206
|
227
|
339
|
205
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
84,814
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
274,711
|
302,708
|
339,024
|
353,590
|
395,383
|
I. ShareHolder's equity
|
274,711
|
302,708
|
339,024
|
353,590
|
395,383
|
1. Owner's investment capital
|
210,837
|
253,004
|
278,304
|
322,832
|
338,972
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,302
|
12,302
|
12,302
|
13,983
|
13,983
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,680
|
1,680
|
1,680
|
0
|
0
|
11. After tax undistributed profit
|
53,892
|
35,721
|
46,737
|
16,775
|
42,428
|
- After tax undistributed profit accumulated to the end of prior period
|
1,705
|
7,225
|
301
|
2,210
|
693
|
- Profit after tax undistributed this period
|
52,187
|
28,497
|
46,436
|
14,566
|
41,736
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
393,764
|
406,563
|
452,082
|
481,412
|
646,645
|