|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
395,865
|
403,009
|
370,506
|
387,806
|
369,356
|
|
I. Cash and cash equivalents
|
60,567
|
59,988
|
47,997
|
73,047
|
32,865
|
|
1. Cash
|
54,567
|
30,988
|
47,017
|
45,143
|
32,865
|
|
2. Cash equivalents
|
6,000
|
29,000
|
980
|
27,904
|
0
|
|
II. Short-term financial investments
|
108,596
|
105,571
|
83,375
|
67,618
|
76,010
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
108,596
|
105,571
|
83,375
|
67,618
|
76,010
|
|
III. Short-term receivables
|
100,537
|
95,854
|
95,497
|
100,079
|
122,365
|
|
1. Short-term receivables of customers
|
81,674
|
86,309
|
85,830
|
85,257
|
90,461
|
|
2. Prepayments to suppliers
|
16,297
|
6,029
|
4,831
|
11,010
|
14,110
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
6,088
|
7,039
|
8,343
|
7,715
|
21,698
|
|
7. Provision for doubtful short-term receivables
|
-3,523
|
-3,523
|
-3,507
|
-3,903
|
-3,903
|
|
IV. Inventories
|
104,765
|
119,657
|
120,804
|
124,904
|
132,499
|
|
1. Inventories
|
104,765
|
119,657
|
120,804
|
124,904
|
132,499
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
21,401
|
21,939
|
22,833
|
22,159
|
5,617
|
|
1. Short-term prepaid expenses
|
1,259
|
1,120
|
1,745
|
1,114
|
1,101
|
|
2. Deductible VAT
|
19,987
|
20,663
|
20,921
|
20,936
|
4,406
|
|
3. Taxes and the State Receivables
|
155
|
155
|
167
|
109
|
109
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
349,478
|
353,560
|
344,794
|
352,025
|
330,107
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
244,961
|
329,233
|
323,864
|
316,743
|
331,392
|
|
1. Tangible fixed assets
|
244,701
|
328,975
|
323,608
|
316,489
|
331,044
|
|
- Cost
|
465,810
|
556,978
|
558,272
|
561,947
|
583,102
|
|
- Accumulated depreciation
|
-221,109
|
-228,003
|
-234,664
|
-245,458
|
-252,058
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
259
|
258
|
256
|
254
|
347
|
|
- Cost
|
390
|
390
|
390
|
390
|
485
|
|
- Accumulated depreciation
|
-130
|
-132
|
-134
|
-136
|
-137
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
103,315
|
23,147
|
30,923
|
33,754
|
18,698
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
103,315
|
23,147
|
30,923
|
33,754
|
18,698
|
|
IV. Long-term financial investments
|
-548
|
-548
|
-11,564
|
0
|
-21,813
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-548
|
-548
|
-11,564
|
0
|
-21,813
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,751
|
1,727
|
1,572
|
1,529
|
1,830
|
|
1. Long-term prepaid expenses
|
1,751
|
1,727
|
1,572
|
1,529
|
1,830
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
745,344
|
756,568
|
715,300
|
739,831
|
699,463
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
280,288
|
313,659
|
261,746
|
268,194
|
265,456
|
|
I. Current liabilities
|
140,067
|
173,438
|
131,509
|
145,281
|
144,821
|
|
1. Borrowings and short-term financial leased liabilities
|
64,548
|
75,280
|
83,489
|
92,897
|
83,473
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
36,943
|
17,867
|
24,260
|
27,051
|
31,411
|
|
4. Advances from customers
|
7,530
|
4,785
|
5,557
|
5,977
|
8,478
|
|
5. Taxes and other payables to the State Budget
|
18,503
|
7,468
|
5,635
|
3,335
|
8,741
|
|
6. Payables to employees
|
6,321
|
15,582
|
6,633
|
10,023
|
7,022
|
|
7. Short-term accrued expenses
|
0
|
664
|
0
|
152
|
0
|
|
8. Short-term intercompany payables
|
0
|
1
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,670
|
47,303
|
1,559
|
1,489
|
1,346
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
4,551
|
4,488
|
4,377
|
4,356
|
4,350
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
140,221
|
140,221
|
130,237
|
122,912
|
120,635
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
221
|
221
|
237
|
237
|
291
|
|
6. Borrowings and long-term financial leased liabilities
|
140,000
|
140,000
|
130,000
|
116,000
|
116,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
6,675
|
4,344
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
465,056
|
442,909
|
453,555
|
471,637
|
434,007
|
|
I. ShareHolder's equity
|
465,056
|
442,909
|
453,555
|
471,637
|
434,007
|
|
1. Owner's investment capital
|
379,648
|
379,648
|
379,648
|
379,648
|
421,407
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
13,983
|
13,983
|
13,983
|
13,983
|
13,983
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
71,425
|
49,279
|
59,924
|
78,007
|
-1,383
|
|
- After tax undistributed profit accumulated to the end of prior period
|
2,901
|
435
|
38,337
|
42,240
|
481
|
|
- Profit after tax undistributed this period
|
68,525
|
48,843
|
21,587
|
35,767
|
-1,864
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
745,344
|
756,568
|
715,300
|
739,831
|
699,463
|