Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 194,087 178,094 200,707 216,374 206,410
2. Deductions of revenue 3,145 4,040 3,264 4,984 5,072
3. Net revenues (1)-(2) 190,942 174,054 197,443 211,390 201,338
4. Cost of goods sold 144,533 126,285 139,171 145,752 145,945
5. Gross profit (3)-(4) 46,408 47,769 58,272 65,638 55,393
6. Revenue of financial operations 5,093 1,277 6,853 2,810 3,925
7. Financial expense 943 861 1,726 1,385 3,224
-In which: Loan interest expenses 445 573 621 1,228 2,833
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 13,919 11,803 13,581 14,296 17,600
10. Enterprise administration expenses 12,820 4,806 7,183 6,653 8,544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,819 31,576 42,636 46,114 29,950
12. Other income 843 859 678 904 946
13. Other expenses 313 115 62 22 271
14. Other profit (12)-(13) 530 744 616 882 675
15. Total accounting profit before tax (11)+(14) 24,349 32,320 43,252 46,996 30,626
16. Costs of current corporate income tax 4,972 6,673 9,097 10,125 7,452
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,972 6,673 9,097 10,125 7,452
19. Profit after corporate income tax (15)-(18) 19,377 25,647 34,155 36,871 23,173
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 19,377 25,647 34,155 36,871 23,173
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)