Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 216,374 206,410 185,148 219,420 211,315
2. Deductions of revenue 4,984 5,072 5,557 5,210 6,788
3. Net revenues (1)-(2) 211,390 201,338 179,591 214,209 204,526
4. Cost of goods sold 145,752 145,945 128,276 161,004 155,228
5. Gross profit (3)-(4) 65,638 55,393 51,315 53,205 49,298
6. Revenue of financial operations 2,810 3,925 2,039 3,357 1,724
7. Financial expense 1,385 3,224 3,254 4,199 4,538
-In which: Loan interest expenses 1,228 2,833 2,614 2,796 3,011
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,296 17,600 13,958 22,438 19,007
10. Enterprise administration expenses 6,653 8,544 7,468 8,571 8,798
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 46,114 29,950 28,674 21,355 18,680
12. Other income 904 946 362 464 965
13. Other expenses 22 271 68 120 145
14. Other profit (12)-(13) 882 675 294 344 821
15. Total accounting profit before tax (11)+(14) 46,996 30,626 28,968 21,699 19,501
16. Costs of current corporate income tax 10,125 7,452 7,381 2,751 3,937
17. Costs of deferred corporate income tax 0 0 4,362 2,031
18. Costs of corporate income tax (16)+(17) 10,125 7,452 7,381 7,113 5,969
19. Profit after corporate income tax (15)-(18) 36,871 23,173 21,587 14,586 13,532
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 36,871 23,173 21,587 14,586 13,532
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0