Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 7,100,284 6,528,221 8,203,949 5,224,571 6,972,462
2. Deductions of revenue 135,712 21,090 131,942 29,448 21,511
3. Net revenues (1)-(2) 6,964,572 6,507,132 8,072,006 5,195,123 6,950,951
4. Cost of goods sold 3,738,871 3,745,676 3,755,438 1,802,861 2,788,818
5. Gross profit (3)-(4) 3,225,701 2,761,456 4,316,568 3,392,263 4,162,133
6. Revenue of financial operations 69,010 117,004 88,684 167,412 178,769
7. Financial expense 1,043,098 882,115 905,602 1,309,211 1,434,201
-In which: Loan interest expenses 821,510 877,003 905,554 1,293,839 1,375,903
8. Profit or loss from joint ventures, associated companies 1,009,726 1,145,009 788,868 1,954,804 2,627,540
9. Cost of sales 627,457 763,633 868,659 1,062,432 1,001,068
10. Enterprise administration expenses 560,932 536,576 583,366 674,987 735,340
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,072,950 1,841,144 2,836,493 2,467,849 3,797,833
12. Other income 57,306 184,814 21,227 27,166 42,353
13. Other expenses 528,807 104,078 127,343 43,526 105,744
14. Other profit (12)-(13) -471,501 80,736 -106,116 -16,360 -63,390
15. Total accounting profit before tax (11)+(14) 1,601,449 1,921,880 2,730,377 2,451,490 3,734,443
16. Costs of current corporate income tax 268,189 249,780 416,125 253,809 295,226
17. Costs of deferred corporate income tax -36,139 72 5 -112,041 -76,805
18. Costs of corporate income tax (16)+(17) 232,050 249,852 416,130 141,768 218,421
19. Profit after corporate income tax (15)-(18) 1,369,399 1,672,028 2,314,246 2,309,721 3,516,022
20. Interest after tax of shareholders who not control 96,652 38,931 -127,042 204,066 27,557
21. Profit after tax of parent company shareholders (19)-(20) 1,272,747 1,633,098 2,441,289 2,105,655 3,488,465
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)