Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 7,921,837 7,100,284 6,528,221 8,203,949 5,224,571
2. Deductions of revenue 199,065 135,712 21,090 131,942 29,448
3. Net revenues (1)-(2) 7,722,772 6,964,572 6,507,132 8,072,006 5,195,123
4. Cost of goods sold 4,474,079 3,738,871 3,745,676 3,755,438 1,802,861
5. Gross profit (3)-(4) 3,248,693 3,225,701 2,761,456 4,316,568 3,392,263
6. Revenue of financial operations 33,484 69,010 117,004 88,684 167,412
7. Financial expense 533,846 1,043,098 882,115 905,602 1,309,211
-In which: Loan interest expenses 559,449 821,510 877,003 905,554 1,293,839
8. Profit or loss from joint ventures, associated companies 1,086,863 1,009,726 1,145,009 788,868 1,954,804
9. Cost of sales 690,358 627,457 763,633 868,659 1,062,432
10. Enterprise administration expenses 714,300 560,932 536,576 583,366 674,987
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,430,536 2,072,950 1,841,144 2,836,493 2,467,849
12. Other income 72,601 57,306 184,814 21,227 27,166
13. Other expenses 86,409 528,807 104,078 127,343 43,526
14. Other profit (12)-(13) -13,809 -471,501 80,736 -106,116 -16,360
15. Total accounting profit before tax (11)+(14) 2,416,727 1,601,449 1,921,880 2,730,377 2,451,490
16. Costs of current corporate income tax 276,285 268,189 249,780 416,125 253,809
17. Costs of deferred corporate income tax -8,230 -36,139 72 5 -112,041
18. Costs of corporate income tax (16)+(17) 268,055 232,050 249,852 416,130 141,768
19. Profit after corporate income tax (15)-(18) 2,148,672 1,369,399 1,672,028 2,314,246 2,309,721
20. Interest after tax of shareholders who not control 190,607 96,652 38,931 -127,042 204,066
21. Profit after tax of parent company shareholders (19)-(20) 1,958,065 1,272,747 1,633,098 2,441,289 2,105,655
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)