Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,524,449 828,737 1,376,775 1,106,203 892,726
2. Deductions of revenue 3,753 353 321 1,242 1,829
3. Net revenues (1)-(2) 2,520,696 828,384 1,376,455 1,104,960 890,897
4. Cost of goods sold 711,713 318,477 336,411 422,310 346,680
5. Gross profit (3)-(4) 1,808,983 509,907 1,040,043 682,651 544,217
6. Revenue of financial operations -31,316 10,015 16,109 63,077 20,944
7. Financial expense 339,494 308,489 434,257 344,488 548,994
-In which: Loan interest expenses 318,879 307,653 407,441 342,421 538,970
8. Profit or loss from joint ventures, associated companies 603,032 529,811 1,283,202 219,649 524,505
9. Cost of sales 239,311 204,378 278,961 204,812 214,513
10. Enterprise administration expenses 98,805 128,959 334,613 117,977 125,407
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,703,089 407,907 1,291,523 298,100 200,751
12. Other income 8,615 9,837 16,646 4,315 14,888
13. Other expenses 35,083 26,789 35,341 13,533 14,426
14. Other profit (12)-(13) -26,468 -16,952 -18,696 -9,219 462
15. Total accounting profit before tax (11)+(14) 1,676,621 390,955 1,272,827 288,882 201,213
16. Costs of current corporate income tax 213,658 3,368 63,553 453 56,904
17. Costs of deferred corporate income tax -4,747 -34,799 -37,801 -66,824
18. Costs of corporate income tax (16)+(17) 208,911 -31,431 25,752 453 -9,921
19. Profit after corporate income tax (15)-(18) 1,467,710 422,386 1,247,075 288,429 211,134
20. Interest after tax of shareholders who not control 1,444 6,703 8,197 8,866 6,641
21. Profit after tax of parent company shareholders (19)-(20) 1,466,266 415,683 1,238,878 279,563 204,493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0