Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,847,316 2,524,449 828,737 1,376,775 1,106,203
2. Deductions of revenue 4,801 3,753 353 321 1,242
3. Net revenues (1)-(2) 1,842,515 2,520,696 828,384 1,376,455 1,104,960
4. Cost of goods sold 1,138,365 711,713 318,477 336,411 422,310
5. Gross profit (3)-(4) 704,151 1,808,983 509,907 1,040,043 682,651
6. Revenue of financial operations 101,989 -31,316 10,015 16,109 63,077
7. Financial expense 308,482 339,494 308,489 434,257 344,488
-In which: Loan interest expenses 291,546 318,879 307,653 407,441 342,421
8. Profit or loss from joint ventures, associated companies 271,027 603,032 529,811 1,283,202 219,649
9. Cost of sales 256,537 239,311 204,378 278,961 204,812
10. Enterprise administration expenses 136,614 98,805 128,959 334,613 117,977
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 375,534 1,703,089 407,907 1,291,523 298,100
12. Other income 3,920 8,615 9,837 16,646 4,315
13. Other expenses 7,228 35,083 26,789 35,341 13,533
14. Other profit (12)-(13) -3,309 -26,468 -16,952 -18,696 -9,219
15. Total accounting profit before tax (11)+(14) 372,226 1,676,621 390,955 1,272,827 288,882
16. Costs of current corporate income tax 12,589 213,658 3,368 63,553 453
17. Costs of deferred corporate income tax -5,923 -4,747 -34,799 -37,801
18. Costs of corporate income tax (16)+(17) 6,666 208,911 -31,431 25,752 453
19. Profit after corporate income tax (15)-(18) 365,559 1,467,710 422,386 1,247,075 288,429
20. Interest after tax of shareholders who not control 7,294 1,444 6,703 8,197 8,866
21. Profit after tax of parent company shareholders (19)-(20) 358,266 1,466,266 415,683 1,238,878 279,563
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0