Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,164,712 1,241,331 2,012,503 1,847,316 2,524,449
2. Deductions of revenue 2,865 13,718 12,615 4,801 3,753
3. Net revenues (1)-(2) 1,161,847 1,227,612 1,999,888 1,842,515 2,520,696
4. Cost of goods sold 462,248 385,324 660,054 1,138,365 711,713
5. Gross profit (3)-(4) 699,599 842,288 1,339,833 704,151 1,808,983
6. Revenue of financial operations 133,643 3,415 25,910 101,989 -31,316
7. Financial expense 373,958 342,115 355,214 308,482 339,494
-In which: Loan interest expenses 373,924 341,914 355,077 291,546 318,879
8. Profit or loss from joint ventures, associated companies 455,261 243,225 1,189,396 271,027 603,032
9. Cost of sales 326,207 223,609 313,802 256,537 239,311
10. Enterprise administration expenses 222,234 139,189 167,980 136,614 98,805
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 366,104 384,016 1,718,144 375,534 1,703,089
12. Other income 2,245 7,784 5,304 3,920 8,615
13. Other expenses 2,485 12,896 22,858 7,228 35,083
14. Other profit (12)-(13) -240 -5,112 -17,554 -3,309 -26,468
15. Total accounting profit before tax (11)+(14) 365,864 378,904 1,700,590 372,226 1,676,621
16. Costs of current corporate income tax 65,902 15,888 167,576 12,589 213,658
17. Costs of deferred corporate income tax -94,179 -7,343 -5,923 -4,747
18. Costs of corporate income tax (16)+(17) -28,276 15,888 160,234 6,666 208,911
19. Profit after corporate income tax (15)-(18) 394,141 363,015 1,540,357 365,559 1,467,710
20. Interest after tax of shareholders who not control 13,462 18,620 170,569 7,294 1,444
21. Profit after tax of parent company shareholders (19)-(20) 380,678 344,395 1,369,788 358,266 1,466,266
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)