Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 828,737 1,376,775 1,106,203 892,726 951,312
2. Deductions of revenue 353 321 1,242 1,829 10,326
3. Net revenues (1)-(2) 828,384 1,376,455 1,104,960 890,897 940,987
4. Cost of goods sold 318,477 336,411 422,310 346,680 398,139
5. Gross profit (3)-(4) 509,907 1,040,043 682,651 544,217 542,848
6. Revenue of financial operations 10,015 16,109 63,077 20,944 19,107
7. Financial expense 308,489 434,257 344,488 548,994 373,484
-In which: Loan interest expenses 307,653 407,441 342,421 538,970 373,481
8. Profit or loss from joint ventures, associated companies 529,811 1,283,202 219,649 524,505 706,786
9. Cost of sales 204,378 278,961 204,812 214,513 215,821
10. Enterprise administration expenses 128,959 334,613 117,977 125,407 146,273
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 407,907 1,291,523 298,100 200,751 533,162
12. Other income 9,837 16,646 4,315 14,888 9,240
13. Other expenses 26,789 35,341 13,533 14,426 803
14. Other profit (12)-(13) -16,952 -18,696 -9,219 462 8,437
15. Total accounting profit before tax (11)+(14) 390,955 1,272,827 288,882 201,213 541,600
16. Costs of current corporate income tax 3,368 63,553 453 56,904 24,604
17. Costs of deferred corporate income tax -34,799 -37,801 -66,824 -62,354
18. Costs of corporate income tax (16)+(17) -31,431 25,752 453 -9,921 -37,750
19. Profit after corporate income tax (15)-(18) 422,386 1,247,075 288,429 211,134 579,350
20. Interest after tax of shareholders who not control 6,703 8,197 8,866 6,641 16,032
21. Profit after tax of parent company shareholders (19)-(20) 415,683 1,238,878 279,563 204,493 563,317
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0