ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
30,279
|
46,405
|
68,860
|
54,547
|
60,990
|
I. Cash and cash equivalents
|
4,534
|
3,371
|
1,880
|
3,311
|
7,277
|
1. Cash
|
4,534
|
3,371
|
1,880
|
3,311
|
6,773
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
504
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
9,752
|
13,312
|
23,950
|
13,635
|
18,887
|
1. Short-term receivables of customers
|
8,955
|
12,714
|
21,791
|
12,202
|
18,543
|
2. Prepayments to suppliers
|
1,085
|
390
|
2,271
|
1,691
|
640
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
155
|
974
|
583
|
390
|
554
|
7. Provision for doubtful short-term receivables
|
-443
|
-765
|
-694
|
-648
|
-850
|
IV. Inventories
|
14,500
|
27,481
|
39,787
|
34,562
|
32,122
|
1. Inventories
|
14,536
|
27,516
|
39,801
|
34,576
|
32,524
|
2. Provision for decline in value of inventories
|
-36
|
-36
|
-14
|
-14
|
-402
|
V. Other current assets
|
1,492
|
2,241
|
3,243
|
3,038
|
2,704
|
1. Short-term prepaid expenses
|
332
|
416
|
519
|
387
|
784
|
2. Deductible VAT
|
1,095
|
1,718
|
2,593
|
2,446
|
1,726
|
3. Taxes and the State Receivables
|
65
|
106
|
131
|
206
|
194
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
38,830
|
39,443
|
47,141
|
47,431
|
50,104
|
I. Long-term receivables
|
91
|
91
|
181
|
1
|
325
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
91
|
91
|
181
|
1
|
325
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
27,990
|
33,750
|
40,583
|
41,310
|
41,930
|
1. Tangible fixed assets
|
27,914
|
33,750
|
40,583
|
41,310
|
39,090
|
- Cost
|
79,247
|
86,060
|
95,601
|
100,311
|
100,661
|
- Accumulated depreciation
|
-51,333
|
-52,311
|
-55,018
|
-59,001
|
-61,571
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
2,840
|
- Cost
|
0
|
0
|
0
|
0
|
2,987
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-147
|
3. Intangible fixed assets
|
76
|
0
|
0
|
0
|
0
|
- Cost
|
395
|
319
|
319
|
319
|
319
|
- Accumulated depreciation
|
-319
|
-319
|
-319
|
-319
|
-319
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
5,414
|
0
|
0
|
0
|
687
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
5,414
|
0
|
0
|
0
|
687
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,336
|
5,603
|
6,378
|
6,121
|
7,162
|
1. Long-term prepaid expenses
|
5,304
|
5,603
|
6,378
|
6,121
|
7,162
|
2. Deferred income tax assets
|
31
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
69,109
|
85,848
|
116,002
|
101,978
|
111,094
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
23,171
|
44,221
|
75,839
|
67,498
|
76,270
|
I. Current liabilities
|
19,494
|
41,293
|
71,986
|
63,377
|
70,558
|
1. Borrowings and short-term financial leased liabilities
|
3,180
|
24,047
|
38,743
|
35,813
|
37,176
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,315
|
8,976
|
13,612
|
13,538
|
8,649
|
4. Advances from customers
|
917
|
1,671
|
13,712
|
9,358
|
18,545
|
5. Taxes and other payables to the State Budget
|
44
|
26
|
0
|
4
|
147
|
6. Payables to employees
|
1,233
|
2,362
|
1,738
|
1,278
|
2,821
|
7. Short-term accrued expenses
|
749
|
163
|
554
|
339
|
340
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,327
|
3,642
|
3,242
|
2,882
|
2,834
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
729
|
407
|
385
|
165
|
45
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,678
|
2,928
|
3,852
|
4,121
|
5,711
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
652
|
364
|
99
|
4,121
|
4,353
|
6. Borrowings and long-term financial leased liabilities
|
3,026
|
2,564
|
3,753
|
0
|
1,337
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
21
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
45,937
|
41,627
|
40,163
|
34,480
|
34,825
|
I. ShareHolder's equity
|
45,937
|
41,627
|
40,163
|
34,480
|
34,825
|
1. Owner's investment capital
|
60,000
|
60,000
|
60,000
|
60,000
|
60,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
24
|
24
|
24
|
24
|
24
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-14,087
|
-18,397
|
-19,861
|
-25,544
|
-25,199
|
- After tax undistributed profit accumulated to the end of prior period
|
-2,595
|
-14,093
|
-18,420
|
-19,870
|
-25,544
|
- Profit after tax undistributed this period
|
-11,492
|
-4,304
|
-1,441
|
-5,675
|
345
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
69,109
|
85,848
|
116,002
|
101,978
|
111,094
|