Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 75,631 119,168 144,100 147,186 179,381
2. Deductions of revenue 124 182 1,050 153 135
3. Net revenues (1)-(2) 75,507 118,986 143,050 147,032 179,245
4. Cost of goods sold 66,595 102,593 134,757 131,424 159,718
5. Gross profit (3)-(4) 8,912 16,393 8,293 15,608 19,527
6. Revenue of financial operations 42 191 168 122 203
7. Financial expense 1,361 3,715 4,011 3,280 3,089
-In which: Loan interest expenses 1,277 3,087 3,847 3,020 2,923
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4,312 4,163 3,202 3,594 5,074
10. Enterprise administration expenses 9,320 10,438 8,913 8,341 9,030
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,038 -1,732 -7,664 515 2,537
12. Other income 2,099 367 1,998 543 163
13. Other expenses 0 44 8 713 8
14. Other profit (12)-(13) 2,099 323 1,990 -170 155
15. Total accounting profit before tax (11)+(14) -3,938 -1,409 -5,675 345 2,692
16. Costs of current corporate income tax 333 32 0 83
17. Costs of deferred corporate income tax 31 0 0
18. Costs of corporate income tax (16)+(17) 364 32 0 83
19. Profit after corporate income tax (15)-(18) -4,303 -1,441 -5,675 345 2,609
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,303 -1,441 -5,675 345 2,609
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0