Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 56,036 75,631 119,168 144,100 147,186
2. Deductions of revenue 2,112 124 182 1,050 153
3. Net revenues (1)-(2) 53,924 75,507 118,986 143,050 147,032
4. Cost of goods sold 53,382 66,595 102,593 134,757 131,424
5. Gross profit (3)-(4) 543 8,912 16,393 8,293 15,608
6. Revenue of financial operations 760 42 191 168 122
7. Financial expense 309 1,361 3,715 4,011 3,280
-In which: Loan interest expenses 297 1,277 3,087 3,847 3,020
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,353 4,312 4,163 3,202 3,594
10. Enterprise administration expenses 9,502 9,320 10,438 8,913 8,341
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,861 -6,038 -1,732 -7,664 515
12. Other income 360 2,099 367 1,998 543
13. Other expenses 7 0 44 8 713
14. Other profit (12)-(13) 354 2,099 323 1,990 -170
15. Total accounting profit before tax (11)+(14) -11,508 -3,938 -1,409 -5,675 345
16. Costs of current corporate income tax 16 333 32 0
17. Costs of deferred corporate income tax -31 31 0
18. Costs of corporate income tax (16)+(17) -16 364 32 0
19. Profit after corporate income tax (15)-(18) -11,492 -4,303 -1,441 -5,675 345
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -11,492 -4,303 -1,441 -5,675 345
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)