ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,801
|
2,502
|
4,846
|
3,513
|
8,010
|
I. Cash and cash equivalents
|
1,193
|
1,532
|
3,041
|
1,927
|
5,627
|
1. Cash
|
1,193
|
1,532
|
3,041
|
1,927
|
5,627
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
1,336
|
790
|
1,087
|
928
|
2,167
|
1. Short-term receivables of customers
|
802
|
669
|
967
|
982
|
2,067
|
2. Prepayments to suppliers
|
0
|
0
|
0
|
0
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
591
|
178
|
177
|
78
|
232
|
7. Provision for doubtful short-term receivables
|
-57
|
-57
|
-57
|
-132
|
-132
|
IV. Inventories
|
232
|
158
|
193
|
160
|
210
|
1. Inventories
|
232
|
158
|
193
|
160
|
210
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
40
|
23
|
526
|
499
|
5
|
1. Short-term prepaid expenses
|
30
|
12
|
19
|
3
|
0
|
2. Deductible VAT
|
11
|
11
|
11
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
495
|
495
|
5
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
18,940
|
16,683
|
15,104
|
14,914
|
13,552
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
17,952
|
16,270
|
14,589
|
12,950
|
11,776
|
1. Tangible fixed assets
|
17,952
|
16,270
|
14,589
|
12,950
|
11,776
|
- Cost
|
45,532
|
45,532
|
45,532
|
45,200
|
42,218
|
- Accumulated depreciation
|
-27,581
|
-29,262
|
-30,943
|
-32,249
|
-30,442
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
989
|
413
|
515
|
1,964
|
1,776
|
1. Long-term prepaid expenses
|
989
|
413
|
515
|
1,964
|
1,776
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
21,741
|
19,186
|
19,950
|
18,428
|
21,562
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
7,465
|
5,607
|
5,721
|
3,796
|
6,580
|
I. Current liabilities
|
4,725
|
3,550
|
3,637
|
2,243
|
5,031
|
1. Borrowings and short-term financial leased liabilities
|
1,228
|
231
|
139
|
119
|
39
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,754
|
1,767
|
1,767
|
625
|
720
|
4. Advances from customers
|
584
|
17
|
52
|
6
|
15
|
5. Taxes and other payables to the State Budget
|
406
|
339
|
348
|
31
|
352
|
6. Payables to employees
|
161
|
80
|
265
|
227
|
443
|
7. Short-term accrued expenses
|
4
|
2
|
2
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
572
|
1,097
|
974
|
1,115
|
627
|
11. Other short-term payables
|
7
|
12
|
70
|
102
|
2,828
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
9
|
4
|
21
|
17
|
7
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,740
|
2,057
|
2,084
|
1,553
|
1,549
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,276
|
1,276
|
1,276
|
1,276
|
1,176
|
6. Borrowings and long-term financial leased liabilities
|
544
|
274
|
158
|
39
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
919
|
507
|
650
|
238
|
373
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
14,277
|
13,578
|
14,229
|
14,631
|
14,982
|
I. ShareHolder's equity
|
14,277
|
13,578
|
14,229
|
14,631
|
14,982
|
1. Owner's investment capital
|
18,000
|
18,000
|
18,000
|
18,000
|
18,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
731
|
731
|
731
|
731
|
731
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-4,454
|
-5,152
|
-4,501
|
-4,100
|
-3,748
|
- After tax undistributed profit accumulated to the end of prior period
|
-2,578
|
-4,454
|
-5,152
|
-4,501
|
-4,100
|
- Profit after tax undistributed this period
|
-1,876
|
-698
|
651
|
402
|
351
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
21,741
|
19,186
|
19,950
|
18,428
|
21,562
|