Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 6,128 10,553 12,091 14,763 24,822
2. Deductions of revenue
3. Net revenues (1)-(2) 6,128 10,553 12,091 14,763 24,822
4. Cost of goods sold 6,080 8,261 9,183 12,653 22,093
5. Gross profit (3)-(4) 48 2,293 2,908 2,110 2,729
6. Revenue of financial operations 1 2 64 8 9
7. Financial expense 81 42 29 12 2
-In which: Loan interest expenses 81 42 29 12 2
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 13
10. Enterprise administration expenses 1,926 2,402 2,831 1,917 2,786
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,958 -148 113 177 -49
12. Other income 1,271 821 351 266 783
13. Other expenses 11 22 62 91 130
14. Other profit (12)-(13) 1,260 799 289 175 653
15. Total accounting profit before tax (11)+(14) -698 651 402 351 603
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -698 651 402 351 603
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -698 651 402 351 603
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)