Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 9,171 6,128 10,553 12,091 14,763
2. Deductions of revenue 0
3. Net revenues (1)-(2) 9,171 6,128 10,553 12,091 14,763
4. Cost of goods sold 9,193 6,080 8,261 9,183 12,653
5. Gross profit (3)-(4) -22 48 2,293 2,908 2,110
6. Revenue of financial operations 1 1 2 64 8
7. Financial expense 186 81 42 29 12
-In which: Loan interest expenses 186 81 42 29 12
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 13
10. Enterprise administration expenses 2,333 1,926 2,402 2,831 1,917
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,539 -1,958 -148 113 177
12. Other income 695 1,271 821 351 266
13. Other expenses 32 11 22 62 91
14. Other profit (12)-(13) 663 1,260 799 289 175
15. Total accounting profit before tax (11)+(14) -1,876 -698 651 402 351
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -1,876 -698 651 402 351
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,876 -698 651 402 351
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)