|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
703,625
|
802,131
|
762,015
|
892,610
|
816,117
|
|
I. Cash and cash equivalents
|
34,488
|
167,292
|
69,599
|
48,862
|
35,097
|
|
1. Cash
|
34,488
|
167,292
|
69,599
|
33,862
|
35,097
|
|
2. Cash equivalents
|
0
|
0
|
0
|
15,000
|
0
|
|
II. Short-term financial investments
|
114,383
|
119,595
|
166,744
|
265,402
|
186,523
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
114,383
|
119,595
|
166,744
|
265,402
|
186,523
|
|
III. Short-term receivables
|
212,107
|
194,021
|
222,761
|
283,260
|
305,318
|
|
1. Short-term receivables of customers
|
203,587
|
185,702
|
210,899
|
264,878
|
296,338
|
|
2. Prepayments to suppliers
|
3,190
|
3,953
|
5,092
|
2,855
|
2,892
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,330
|
4,609
|
7,102
|
15,771
|
6,410
|
|
7. Provision for doubtful short-term receivables
|
0
|
-244
|
-332
|
-244
|
-322
|
|
IV. Inventories
|
314,809
|
274,884
|
257,015
|
235,197
|
227,640
|
|
1. Inventories
|
314,809
|
274,884
|
257,015
|
235,197
|
227,640
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
27,838
|
46,340
|
45,895
|
59,889
|
61,538
|
|
1. Short-term prepaid expenses
|
693
|
3,127
|
2,708
|
2,969
|
3,792
|
|
2. Deductible VAT
|
22,437
|
35,911
|
42,981
|
56,714
|
57,574
|
|
3. Taxes and the State Receivables
|
4,708
|
7,302
|
206
|
206
|
171
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
63,853
|
282,835
|
249,694
|
240,013
|
331,491
|
|
I. Long-term receivables
|
0
|
408
|
402
|
202
|
280
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
408
|
402
|
202
|
280
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
47,895
|
225,084
|
196,144
|
186,258
|
181,727
|
|
1. Tangible fixed assets
|
46,343
|
223,653
|
194,745
|
185,294
|
181,096
|
|
- Cost
|
288,691
|
518,713
|
512,535
|
534,316
|
561,389
|
|
- Accumulated depreciation
|
-242,348
|
-295,060
|
-317,790
|
-349,023
|
-380,293
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,552
|
1,431
|
1,399
|
965
|
631
|
|
- Cost
|
8,702
|
8,988
|
9,415
|
9,415
|
9,415
|
|
- Accumulated depreciation
|
-7,149
|
-7,557
|
-8,015
|
-8,450
|
-8,784
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
620
|
211
|
0
|
988
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
620
|
211
|
0
|
988
|
|
IV. Long-term financial investments
|
15,356
|
0
|
0
|
3,000
|
5,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
12,356
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
3,000
|
0
|
0
|
3,000
|
5,000
|
|
V. Total other long-term assets
|
602
|
36,157
|
34,594
|
50,553
|
143,497
|
|
1. Long-term prepaid expenses
|
602
|
36,157
|
34,594
|
34,433
|
129,601
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
20,567
|
18,343
|
16,120
|
13,896
|
|
TOTAL ASSETS
|
767,478
|
1,084,966
|
1,011,708
|
1,132,623
|
1,147,608
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
443,388
|
557,649
|
464,814
|
480,502
|
432,303
|
|
I. Current liabilities
|
432,259
|
433,741
|
371,345
|
429,781
|
424,095
|
|
1. Borrowings and short-term financial leased liabilities
|
202,687
|
161,449
|
133,843
|
184,271
|
184,714
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
142,960
|
141,740
|
131,499
|
124,773
|
131,722
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
3,044
|
45,996
|
17,192
|
19,898
|
19,094
|
|
6. Payables to employees
|
73,473
|
74,006
|
81,138
|
88,592
|
68,998
|
|
7. Short-term accrued expenses
|
42
|
536
|
552
|
203
|
167
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,302
|
4,999
|
3,118
|
3,384
|
2,680
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
8,752
|
5,014
|
4,003
|
8,660
|
16,719
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
11,129
|
123,908
|
93,469
|
50,722
|
8,208
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
105,422
|
71,422
|
35,922
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
11,129
|
18,486
|
22,047
|
14,799
|
8,208
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
324,090
|
527,317
|
546,894
|
652,121
|
715,305
|
|
I. ShareHolder's equity
|
324,090
|
527,317
|
546,894
|
652,121
|
715,305
|
|
1. Owner's investment capital
|
120,000
|
247,999
|
247,999
|
247,999
|
247,999
|
|
2. Share capital surplus
|
130
|
130
|
130
|
130
|
130
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-1,135
|
-1,135
|
-1,135
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
89,161
|
0
|
59,369
|
83,301
|
115,155
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
115,899
|
257,215
|
220,109
|
288,942
|
309,912
|
|
- After tax undistributed profit accumulated to the end of prior period
|
47,727
|
30,907
|
95,028
|
124,666
|
184,736
|
|
- Profit after tax undistributed this period
|
68,172
|
226,308
|
125,081
|
164,275
|
125,176
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
35
|
23,108
|
20,422
|
31,748
|
42,108
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
767,478
|
1,084,966
|
1,011,708
|
1,132,623
|
1,147,608
|