|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
937,631
|
816,117
|
794,148
|
833,824
|
782,111
|
|
I. Cash and cash equivalents
|
15,853
|
35,097
|
10,955
|
56,075
|
27,115
|
|
1. Cash
|
15,853
|
35,097
|
10,955
|
36,075
|
27,115
|
|
2. Cash equivalents
|
0
|
0
|
0
|
20,000
|
0
|
|
II. Short-term financial investments
|
183,553
|
186,523
|
191,894
|
216,842
|
220,913
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
183,553
|
186,523
|
191,894
|
216,842
|
220,913
|
|
III. Short-term receivables
|
421,213
|
305,318
|
287,643
|
229,980
|
235,596
|
|
1. Short-term receivables of customers
|
306,145
|
296,338
|
275,765
|
222,607
|
225,421
|
|
2. Prepayments to suppliers
|
97,168
|
2,892
|
3,396
|
3,059
|
6,703
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
18,223
|
6,410
|
8,804
|
4,636
|
3,794
|
|
7. Provision for doubtful short-term receivables
|
-322
|
-322
|
-322
|
-322
|
-322
|
|
IV. Inventories
|
250,442
|
227,640
|
227,448
|
245,768
|
204,066
|
|
1. Inventories
|
250,442
|
227,640
|
227,448
|
245,768
|
204,066
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
66,569
|
61,538
|
76,208
|
85,159
|
94,420
|
|
1. Short-term prepaid expenses
|
7,069
|
3,792
|
5,817
|
4,812
|
7,513
|
|
2. Deductible VAT
|
59,329
|
57,574
|
70,219
|
77,756
|
85,170
|
|
3. Taxes and the State Receivables
|
171
|
171
|
171
|
2,591
|
1,737
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
225,763
|
331,491
|
318,388
|
311,338
|
310,083
|
|
I. Long-term receivables
|
280
|
280
|
280
|
280
|
280
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
280
|
280
|
280
|
280
|
280
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
175,779
|
181,727
|
174,690
|
168,113
|
164,209
|
|
1. Tangible fixed assets
|
175,065
|
181,096
|
174,142
|
167,639
|
163,790
|
|
- Cost
|
547,625
|
561,389
|
562,390
|
563,734
|
544,433
|
|
- Accumulated depreciation
|
-372,560
|
-380,293
|
-388,248
|
-396,095
|
-380,643
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
714
|
631
|
548
|
474
|
419
|
|
- Cost
|
9,415
|
9,415
|
9,415
|
9,415
|
9,415
|
|
- Accumulated depreciation
|
-8,700
|
-8,784
|
-8,867
|
-8,941
|
-8,995
|
|
III. Real Estate Investments
|
0
|
0
|
|
|
|
|
- Cost
|
0
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
|
|
|
|
IV. Long-term assets in progress
|
0
|
988
|
2,340
|
3,131
|
4,022
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
988
|
2,340
|
3,131
|
4,022
|
|
IV. Long-term financial investments
|
0
|
5,000
|
0
|
0
|
3,061
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
5,000
|
0
|
0
|
3,061
|
|
V. Total other long-term assets
|
49,704
|
143,497
|
141,078
|
139,814
|
138,510
|
|
1. Long-term prepaid expenses
|
35,252
|
129,601
|
127,738
|
127,030
|
126,282
|
|
2. Deferred income tax assets
|
0
|
0
|
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
14,452
|
13,896
|
13,340
|
12,785
|
12,229
|
|
TOTAL ASSETS
|
1,163,394
|
1,147,608
|
1,112,535
|
1,145,162
|
1,092,193
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
499,315
|
432,303
|
385,182
|
423,863
|
474,670
|
|
I. Current liabilities
|
480,775
|
424,095
|
377,161
|
414,846
|
466,188
|
|
1. Borrowings and short-term financial leased liabilities
|
229,833
|
184,714
|
205,698
|
208,850
|
267,431
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
134,744
|
131,722
|
99,085
|
115,167
|
92,631
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
22,569
|
19,094
|
3,693
|
2,321
|
11,451
|
|
6. Payables to employees
|
73,112
|
68,998
|
48,589
|
63,570
|
71,290
|
|
7. Short-term accrued expenses
|
1,048
|
167
|
1,339
|
1,497
|
2,073
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,750
|
2,680
|
3,698
|
3,132
|
1,862
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
16,719
|
16,719
|
15,059
|
20,309
|
19,450
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
18,540
|
8,208
|
8,021
|
9,017
|
8,482
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
8,922
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
9,618
|
8,208
|
8,021
|
9,017
|
8,482
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
664,078
|
715,305
|
727,353
|
721,300
|
617,524
|
|
I. ShareHolder's equity
|
664,078
|
715,305
|
727,353
|
721,300
|
617,524
|
|
1. Owner's investment capital
|
247,999
|
247,999
|
247,999
|
247,999
|
247,999
|
|
2. Share capital surplus
|
130
|
130
|
130
|
130
|
130
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
115,155
|
115,155
|
115,155
|
139,294
|
139,294
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
260,902
|
309,912
|
321,666
|
293,038
|
188,421
|
|
- After tax undistributed profit accumulated to the end of prior period
|
184,736
|
184,736
|
309,755
|
277,770
|
153,771
|
|
- Profit after tax undistributed this period
|
76,166
|
125,176
|
11,911
|
15,268
|
34,651
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
39,892
|
42,108
|
42,403
|
40,838
|
41,678
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,163,394
|
1,147,608
|
1,112,535
|
1,145,162
|
1,092,193
|