Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 474,310 473,907 361,139 364,658 391,289
2. Deductions of revenue 951 1,358 291 1,192 718
3. Net revenues (1)-(2) 473,359 472,550 360,847 363,466 390,572
4. Cost of goods sold 396,570 393,846 312,324 323,338 339,247
5. Gross profit (3)-(4) 76,789 78,703 48,523 40,128 51,325
6. Revenue of financial operations 12,345 8,652 8,532 4,572 6,116
7. Financial expense 7,521 7,835 5,772 3,735 5,876
-In which: Loan interest expenses 2,579 2,433 2,224 2,147 3,539
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,511 4,569 3,673 4,692 6,293
10. Enterprise administration expenses 36,718 5,397 33,318 33,055 22,220
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,383 69,554 14,292 3,218 23,050
12. Other income 689 735 162 1,346 3,127
13. Other expenses 4,937 1,644 52 105 1,082
14. Other profit (12)-(13) -4,248 -910 109 1,240 2,044
15. Total accounting profit before tax (11)+(14) 36,135 68,645 14,401 4,458 25,095
16. Costs of current corporate income tax 7,686 18,661 2,359 1,671 5,237
17. Costs of deferred corporate income tax -1,990 -1,410 -226 996 -535
18. Costs of corporate income tax (16)+(17) 5,696 17,251 2,132 2,667 4,702
19. Profit after corporate income tax (15)-(18) 30,438 51,394 12,269 1,792 20,392
20. Interest after tax of shareholders who not control 3,127 2,216 358 -1,565 841
21. Profit after tax of parent company shareholders (19)-(20) 27,311 49,177 11,911 3,357 19,552
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)