ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
55,441
|
67,824
|
79,155
|
92,495
|
67,780
|
I. Cash and cash equivalents
|
23,704
|
37,427
|
49,532
|
57,281
|
35,790
|
1. Cash
|
17,104
|
9,927
|
9,532
|
10,181
|
5,290
|
2. Cash equivalents
|
6,600
|
27,500
|
40,000
|
47,100
|
30,500
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
15,681
|
15,283
|
14,055
|
18,864
|
14,791
|
1. Short-term receivables of customers
|
13,347
|
11,797
|
12,602
|
15,054
|
12,481
|
2. Prepayments to suppliers
|
345
|
1,869
|
332
|
2,635
|
893
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,279
|
1,936
|
1,797
|
1,878
|
1,788
|
7. Provision for doubtful short-term receivables
|
-291
|
-319
|
-676
|
-704
|
-371
|
IV. Inventories
|
15,597
|
13,972
|
13,774
|
14,647
|
14,869
|
1. Inventories
|
15,597
|
13,972
|
13,774
|
14,647
|
14,869
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
460
|
1,142
|
1,795
|
1,704
|
2,331
|
1. Short-term prepaid expenses
|
4
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
442
|
1,136
|
415
|
687
|
1,788
|
3. Taxes and the State Receivables
|
14
|
6
|
1,380
|
1,017
|
543
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
347,143
|
349,145
|
352,801
|
378,693
|
390,781
|
I. Long-term receivables
|
147
|
147
|
147
|
421
|
421
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
147
|
147
|
147
|
421
|
421
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
325,390
|
299,319
|
329,376
|
342,709
|
363,384
|
1. Tangible fixed assets
|
324,944
|
299,115
|
329,376
|
342,523
|
363,267
|
- Cost
|
758,575
|
774,887
|
849,064
|
904,434
|
975,062
|
- Accumulated depreciation
|
-433,631
|
-475,772
|
-519,688
|
-561,911
|
-611,794
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
446
|
204
|
0
|
187
|
117
|
- Cost
|
909
|
909
|
801
|
1,010
|
1,010
|
- Accumulated depreciation
|
-463
|
-705
|
-801
|
-824
|
-894
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,860
|
35,624
|
7,505
|
15,617
|
971
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,860
|
35,624
|
7,505
|
15,617
|
971
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
18,746
|
14,055
|
15,773
|
19,946
|
26,005
|
1. Long-term prepaid expenses
|
18,746
|
14,055
|
15,773
|
19,946
|
26,005
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
402,584
|
416,969
|
431,956
|
471,188
|
458,562
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
231,084
|
236,136
|
227,187
|
233,647
|
200,880
|
I. Current liabilities
|
78,098
|
85,797
|
92,394
|
117,539
|
104,276
|
1. Borrowings and short-term financial leased liabilities
|
16,822
|
16,832
|
16,620
|
17,867
|
18,436
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
14,812
|
10,415
|
9,743
|
23,157
|
32,716
|
4. Advances from customers
|
98
|
379
|
61
|
149
|
219
|
5. Taxes and other payables to the State Budget
|
1,652
|
2,364
|
3,397
|
3,596
|
2,363
|
6. Payables to employees
|
14,727
|
17,840
|
12,938
|
13,833
|
12,652
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
11,388
|
12,312
|
15,312
|
18,580
|
8,246
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
18,598
|
25,656
|
34,322
|
40,357
|
29,643
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
152,985
|
150,340
|
134,793
|
116,108
|
96,605
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
72,473
|
71,406
|
70,339
|
69,272
|
68,204
|
6. Borrowings and long-term financial leased liabilities
|
80,512
|
78,934
|
64,454
|
46,837
|
28,400
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
171,501
|
180,832
|
204,770
|
237,541
|
257,681
|
I. ShareHolder's equity
|
145,029
|
152,491
|
173,803
|
190,574
|
206,001
|
1. Owner's investment capital
|
124,108
|
124,108
|
124,108
|
124,108
|
124,108
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,141
|
10,832
|
15,373
|
19,875
|
45,989
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
12,780
|
17,550
|
34,322
|
46,591
|
35,905
|
- After tax undistributed profit accumulated to the end of prior period
|
7,417
|
12,160
|
16,309
|
32,460
|
0
|
- Profit after tax undistributed this period
|
5,363
|
5,390
|
18,012
|
14,131
|
35,905
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
26,471
|
28,342
|
30,967
|
46,967
|
51,680
|
1. Funding resources
|
0
|
0
|
30,967
|
0
|
0
|
2. Funding resources that form fixed assets
|
26,471
|
28,342
|
0
|
46,967
|
51,680
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
402,584
|
416,969
|
431,956
|
471,188
|
458,562
|