|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
79,465
|
84,595
|
101,390
|
113,544
|
118,299
|
|
I. Cash and cash equivalents
|
41,032
|
52,570
|
59,774
|
72,569
|
63,156
|
|
1. Cash
|
6,532
|
4,570
|
7,774
|
9,769
|
10,356
|
|
2. Cash equivalents
|
34,500
|
48,000
|
52,000
|
62,800
|
52,800
|
|
II. Short-term financial investments
|
2,000
|
2,000
|
8,000
|
8,000
|
18,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
2,000
|
2,000
|
8,000
|
8,000
|
18,000
|
|
III. Short-term receivables
|
22,837
|
15,635
|
20,473
|
20,483
|
24,928
|
|
1. Short-term receivables of customers
|
20,358
|
14,103
|
17,466
|
18,078
|
18,301
|
|
2. Prepayments to suppliers
|
288
|
116
|
61
|
170
|
2,168
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,561
|
1,800
|
3,329
|
2,618
|
4,842
|
|
7. Provision for doubtful short-term receivables
|
-371
|
-384
|
-384
|
-384
|
-384
|
|
IV. Inventories
|
12,833
|
13,052
|
11,842
|
11,511
|
11,040
|
|
1. Inventories
|
12,833
|
13,052
|
11,842
|
11,511
|
11,040
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
763
|
1,337
|
1,302
|
981
|
1,175
|
|
1. Short-term prepaid expenses
|
349
|
0
|
225
|
0
|
225
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
22
|
|
3. Taxes and the State Receivables
|
414
|
1,337
|
1,077
|
981
|
929
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
380,946
|
373,605
|
366,864
|
362,559
|
362,810
|
|
I. Long-term receivables
|
421
|
421
|
421
|
421
|
421
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
421
|
421
|
421
|
421
|
421
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
350,941
|
345,267
|
339,268
|
334,006
|
335,709
|
|
1. Tangible fixed assets
|
350,877
|
345,220
|
339,238
|
333,994
|
335,709
|
|
- Cost
|
982,632
|
990,867
|
998,834
|
1,007,581
|
1,023,198
|
|
- Accumulated depreciation
|
-631,755
|
-645,647
|
-659,596
|
-673,587
|
-687,488
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
65
|
47
|
30
|
12
|
0
|
|
- Cost
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
|
- Accumulated depreciation
|
-946
|
-963
|
-981
|
-998
|
-1,010
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
4,420
|
5,024
|
5,842
|
8,355
|
8,211
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
4,420
|
5,024
|
5,842
|
8,355
|
8,211
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
25,163
|
22,893
|
21,333
|
19,776
|
18,468
|
|
1. Long-term prepaid expenses
|
25,163
|
22,893
|
21,333
|
19,776
|
18,468
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
460,410
|
458,200
|
468,254
|
476,103
|
481,108
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
178,407
|
167,863
|
167,785
|
170,292
|
179,769
|
|
I. Current liabilities
|
82,869
|
80,400
|
80,321
|
82,828
|
92,306
|
|
1. Borrowings and short-term financial leased liabilities
|
4,710
|
7,540
|
2,728
|
1,936
|
792
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
12,690
|
11,075
|
23,261
|
19,067
|
20,687
|
|
4. Advances from customers
|
1,516
|
1,462
|
1,513
|
2,264
|
2,556
|
|
5. Taxes and other payables to the State Budget
|
5,333
|
6,126
|
4,275
|
4,870
|
6,461
|
|
6. Payables to employees
|
14,094
|
12,366
|
9,331
|
10,813
|
17,926
|
|
7. Short-term accrued expenses
|
1,009
|
0
|
2,463
|
0
|
1,943
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
9,763
|
10,268
|
10,998
|
10,950
|
10,815
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
33,755
|
31,563
|
25,752
|
32,928
|
31,125
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
95,537
|
87,464
|
87,464
|
87,464
|
87,464
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
67,137
|
66,604
|
66,604
|
66,604
|
66,604
|
|
6. Borrowings and long-term financial leased liabilities
|
28,400
|
20,860
|
20,860
|
20,860
|
20,860
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
282,004
|
290,336
|
300,469
|
305,810
|
301,339
|
|
I. ShareHolder's equity
|
210,567
|
218,900
|
300,469
|
305,810
|
301,339
|
|
1. Owner's investment capital
|
124,108
|
124,108
|
124,108
|
124,108
|
124,108
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
71,436
|
76,933
|
78,557
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
56,760
|
56,760
|
56,760
|
68,170
|
68,170
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
29,699
|
38,032
|
48,165
|
36,599
|
30,505
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
38,032
|
15,514
|
0
|
|
- Profit after tax undistributed this period
|
29,699
|
38,032
|
10,133
|
21,086
|
30,505
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
71,436
|
71,436
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
71,436
|
71,436
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
460,410
|
458,200
|
468,254
|
476,103
|
481,108
|