Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 68,152 64,132 81,985 87,555 76,886
2. Deductions of revenue 2 2 0
3. Net revenues (1)-(2) 68,150 64,131 81,985 87,555 76,886
4. Cost of goods sold 46,541 44,854 53,704 55,065 52,121
5. Gross profit (3)-(4) 21,609 19,276 28,281 32,490 24,765
6. Revenue of financial operations 180 47 84 261 305
7. Financial expense 522 407 434 354 804
-In which: Loan interest expenses 522 407 434 354 804
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,418 8,163 9,586 9,587 9,746
10. Enterprise administration expenses 5,826 5,347 5,930 5,925 5,034
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,022 5,405 12,415 16,885 9,485
12. Other income 1,161 1,406 1,238 1,596 1,441
13. Other expenses 585 3 521 1,157 499
14. Other profit (12)-(13) 576 1,403 718 439 943
15. Total accounting profit before tax (11)+(14) 6,599 6,808 13,132 17,324 10,428
16. Costs of current corporate income tax 1,341 1,386 2,650 3,529 2,095
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,341 1,386 2,650 3,529 2,095
19. Profit after corporate income tax (15)-(18) 5,258 5,422 10,482 13,795 8,333
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,258 5,422 10,482 13,795 8,333
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)