Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q4 2025
1. Total business operating revenue 34,879 9,531 7,769 26,127 9,613
2. Deductions of revenue 30 39 63 112
3. Net revenues (1)-(2) 34,879 9,502 7,730 26,064 9,501
4. Cost of goods sold 26,449 5,605 4,419 20,791 5,652
5. Gross profit (3)-(4) 8,430 3,896 3,310 5,272 3,849
6. Revenue of financial operations 190 186 103 131 171
7. Financial expense 7
-In which: Loan interest expenses 7
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,877 2,182 2,208 2,749 1,952
10. Enterprise administration expenses 1,079 692 647 966 723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,656 1,208 558 1,688 1,344
12. Other income 2 2,333 2 7 31
13. Other expenses 19 419 15 0 19
14. Other profit (12)-(13) -17 1,914 -13 7 12
15. Total accounting profit before tax (11)+(14) 3,640 3,122 546 1,695 1,356
16. Costs of current corporate income tax 742 661 144 368 281
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 742 661 144 368 281
19. Profit after corporate income tax (15)-(18) 2,898 2,461 402 1,327 1,075
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,898 2,461 402 1,327 1,075
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)