Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q4 2025 Q1 2026
1. Total business operating revenue 9,531 7,769 26,127 9,613 7,579
2. Deductions of revenue 30 39 63 112 5
3. Net revenues (1)-(2) 9,502 7,730 26,064 9,501 7,574
4. Cost of goods sold 5,605 4,419 20,791 5,652 4,179
5. Gross profit (3)-(4) 3,896 3,310 5,272 3,849 3,395
6. Revenue of financial operations 186 103 131 171 227
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,182 2,208 2,749 1,952 2,579
10. Enterprise administration expenses 692 647 966 723 732
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,208 558 1,688 1,344 311
12. Other income 2,333 2 7 31 2
13. Other expenses 419 15 0 19 40
14. Other profit (12)-(13) 1,914 -13 7 12 -38
15. Total accounting profit before tax (11)+(14) 3,122 546 1,695 1,356 274
16. Costs of current corporate income tax 661 144 368 281 73
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 661 144 368 281 73
19. Profit after corporate income tax (15)-(18) 2,461 402 1,327 1,075 201
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,461 402 1,327 1,075 201
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0