Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 73,808 84,880 82,465 79,840 73,649
2. Deductions of revenue 84 246 11 324 215
3. Net revenues (1)-(2) 73,723 84,634 82,454 79,517 73,434
4. Cost of goods sold 55,330 62,059 58,549 58,387 53,902
5. Gross profit (3)-(4) 18,393 22,575 23,905 21,130 19,532
6. Revenue of financial operations 409 428 581 716 522
7. Financial expense 0 0 0 21
-In which: Loan interest expenses 0 0 0 21
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 8,321 9,560 11,441 11,111 10,078
10. Enterprise administration expenses 4,063 3,328 3,184 3,138 3,278
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,418 10,115 9,861 7,575 6,699
12. Other income 124 463 519 2,381 44
13. Other expenses 118 4,892 94 461 112
14. Other profit (12)-(13) 6 -4,428 425 1,920 -68
15. Total accounting profit before tax (11)+(14) 6,424 5,686 10,287 9,495 6,631
16. Costs of current corporate income tax 1,066 1,436 2,152 2,003 1,427
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,066 1,436 2,152 2,003 1,427
19. Profit after corporate income tax (15)-(18) 5,358 4,251 8,135 7,492 5,204
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,358 4,251 8,135 7,492 5,204
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)