ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,209,650
|
3,044,872
|
3,486,785
|
2,743,330
|
2,608,896
|
I. Cash and cash equivalents
|
419,559
|
243,942
|
541,052
|
607,044
|
626,550
|
1. Cash
|
319,559
|
243,942
|
539,052
|
333,544
|
195,462
|
2. Cash equivalents
|
100,000
|
0
|
2,000
|
273,500
|
431,088
|
II. Short-term financial investments
|
0
|
3,000
|
3,000
|
20,000
|
10,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
3,000
|
3,000
|
20,000
|
10,500
|
III. Short-term receivables
|
568,498
|
230,762
|
566,127
|
561,031
|
463,776
|
1. Short-term receivables of customers
|
514,706
|
209,163
|
569,267
|
575,753
|
499,278
|
2. Prepayments to suppliers
|
52,246
|
36,780
|
9,171
|
15,379
|
6,433
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
12,987
|
10,202
|
19,080
|
15,637
|
14,621
|
7. Provision for doubtful short-term receivables
|
-11,441
|
-25,383
|
-31,392
|
-45,739
|
-56,556
|
IV. Inventories
|
1,184,666
|
2,534,995
|
2,333,763
|
1,519,917
|
1,466,097
|
1. Inventories
|
1,184,666
|
2,534,995
|
2,338,805
|
1,522,445
|
1,466,682
|
2. Provision for decline in value of inventories
|
0
|
0
|
-5,042
|
-2,527
|
-585
|
V. Other current assets
|
36,928
|
32,174
|
42,843
|
35,338
|
41,973
|
1. Short-term prepaid expenses
|
1,569
|
6,355
|
7,983
|
6,033
|
5,977
|
2. Deductible VAT
|
19,186
|
22,405
|
22,946
|
27,998
|
35,707
|
3. Taxes and the State Receivables
|
16,172
|
3,415
|
11,914
|
1,307
|
288
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
847,045
|
809,208
|
801,792
|
711,318
|
668,425
|
I. Long-term receivables
|
3,738
|
3,940
|
4,140
|
4,209
|
4,650
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3,738
|
3,940
|
4,140
|
4,209
|
4,650
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
760,196
|
750,782
|
746,058
|
646,373
|
633,071
|
1. Tangible fixed assets
|
528,181
|
516,723
|
508,549
|
433,566
|
420,484
|
- Cost
|
1,058,876
|
1,130,630
|
1,206,915
|
1,220,654
|
1,276,661
|
- Accumulated depreciation
|
-530,695
|
-613,907
|
-698,367
|
-787,088
|
-856,177
|
2. Fixed assets of financial leasing
|
0
|
3,210
|
4,705
|
6,028
|
9,103
|
- Cost
|
0
|
3,725
|
5,912
|
8,102
|
11,820
|
- Accumulated depreciation
|
0
|
-515
|
-1,207
|
-2,074
|
-2,717
|
3. Intangible fixed assets
|
232,015
|
230,849
|
232,805
|
206,779
|
203,589
|
- Cost
|
240,906
|
240,948
|
243,935
|
244,759
|
245,068
|
- Accumulated depreciation
|
-8,891
|
-10,099
|
-11,131
|
-37,980
|
-41,479
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
58,939
|
31,983
|
32,531
|
39,144
|
7,685
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
58,939
|
31,983
|
32,531
|
39,144
|
7,685
|
IV. Long-term financial investments
|
7,335
|
6,706
|
6,160
|
5,681
|
5,161
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
11,662
|
11,662
|
11,662
|
11,662
|
11,662
|
4. Provision for diminution in value of financial long-term investments
|
-4,326
|
-4,956
|
-5,502
|
-5,981
|
-6,501
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
16,837
|
15,797
|
12,902
|
15,910
|
17,858
|
1. Long-term prepaid expenses
|
8,928
|
4,066
|
1,614
|
2,904
|
2,672
|
2. Deferred income tax assets
|
7,909
|
11,731
|
11,288
|
13,006
|
15,186
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
3,056,695
|
3,854,080
|
4,288,577
|
3,454,648
|
3,277,320
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,849,445
|
2,492,109
|
2,937,078
|
2,168,890
|
1,759,956
|
I. Current liabilities
|
1,734,668
|
2,441,143
|
2,915,377
|
2,159,290
|
1,743,091
|
1. Borrowings and short-term financial leased liabilities
|
1,061,758
|
1,375,431
|
2,058,263
|
1,483,912
|
771,601
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
341,845
|
629,758
|
508,513
|
231,766
|
468,009
|
4. Advances from customers
|
38,857
|
85,251
|
13,641
|
22,960
|
21,600
|
5. Taxes and other payables to the State Budget
|
124,207
|
135,226
|
129,155
|
133,536
|
151,534
|
6. Payables to employees
|
60,178
|
79,357
|
63,851
|
81,953
|
126,684
|
7. Short-term accrued expenses
|
76,971
|
91,218
|
77,704
|
115,400
|
147,592
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
15,713
|
14,542
|
10,873
|
39,944
|
15,255
|
12. Provision for short term payables
|
0
|
3,700
|
3,477
|
6,080
|
3,500
|
13. Bonus and welfare fund
|
15,139
|
26,659
|
49,901
|
43,739
|
37,317
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
114,776
|
50,967
|
21,700
|
9,600
|
16,865
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
7,579
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
19,665
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
95,112
|
50,967
|
21,700
|
9,600
|
9,286
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,207,250
|
1,361,971
|
1,351,499
|
1,285,758
|
1,517,364
|
I. ShareHolder's equity
|
1,207,250
|
1,361,971
|
1,351,499
|
1,285,758
|
1,517,364
|
1. Owner's investment capital
|
571,680
|
571,680
|
571,680
|
571,680
|
571,680
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
24,230
|
24,230
|
24,230
|
24,230
|
24,230
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
194,874
|
198,737
|
204,451
|
206,035
|
215,631
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
13,192
|
13,192
|
13,192
|
13,192
|
13,192
|
11. After tax undistributed profit
|
171,608
|
280,996
|
269,104
|
257,722
|
432,999
|
- After tax undistributed profit accumulated to the end of prior period
|
67,054
|
62,039
|
128,509
|
138,064
|
104,577
|
- Profit after tax undistributed this period
|
104,554
|
218,957
|
140,596
|
119,658
|
328,422
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
231,666
|
273,136
|
268,841
|
212,899
|
259,631
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,056,695
|
3,854,080
|
4,288,577
|
3,454,648
|
3,277,320
|