Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 5,522,015 7,843,450 8,702,166 8,706,446 9,489,136
2. Deductions of revenue 99,667 135,308 123,106 118,037 130,892
3. Net revenues (1)-(2) 5,422,347 7,708,142 8,579,060 8,588,409 9,358,244
4. Cost of goods sold 4,665,834 6,809,844 7,707,861 7,680,046 7,964,670
5. Gross profit (3)-(4) 756,513 898,298 871,199 908,363 1,393,574
6. Revenue of financial operations 7,230 7,234 13,936 20,865 27,876
7. Financial expense 106,266 87,169 144,155 140,371 88,828
-In which: Loan interest expenses 85,037 58,923 97,942 117,546 56,759
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 310,124 285,146 340,555 423,663 589,676
10. Enterprise administration expenses 148,217 164,382 164,859 169,914 211,372
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 199,137 368,835 235,567 195,281 531,574
12. Other income 3,719 4,581 1,829 2,017 6,662
13. Other expenses 1,350 2,049 2,400 1,049 7,123
14. Other profit (12)-(13) 2,370 2,532 -571 968 -461
15. Total accounting profit before tax (11)+(14) 201,506 371,367 234,996 196,249 531,113
16. Costs of current corporate income tax 36,995 79,113 47,720 62,088 105,712
17. Costs of deferred corporate income tax -2,162 -4,462 442 -854 -2,673
18. Costs of corporate income tax (16)+(17) 34,833 74,651 48,163 61,233 103,039
19. Profit after corporate income tax (15)-(18) 166,673 296,716 186,833 135,015 428,074
20. Interest after tax of shareholders who not control 33,084 77,011 44,127 -13,343 69,813
21. Profit after tax of parent company shareholders (19)-(20) 133,589 219,705 142,706 148,358 358,260
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)