Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 7,843,450 8,702,166 8,706,446 9,489,136 10,751,699
2. Deductions of revenue 135,308 123,106 118,037 130,892 137,112
3. Net revenues (1)-(2) 7,708,142 8,579,060 8,588,409 9,358,244 10,614,588
4. Cost of goods sold 6,809,844 7,707,861 7,680,046 7,964,670 9,289,052
5. Gross profit (3)-(4) 898,298 871,199 908,363 1,393,574 1,325,535
6. Revenue of financial operations 7,234 13,936 20,865 27,876 23,411
7. Financial expense 87,169 144,155 140,371 88,828 72,792
-In which: Loan interest expenses 58,923 97,942 117,546 56,759 50,367
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 285,146 340,555 423,663 589,676 568,412
10. Enterprise administration expenses 164,382 164,859 169,914 211,372 214,474
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 368,835 235,567 195,281 531,574 493,268
12. Other income 4,581 1,829 2,017 6,662 4,186
13. Other expenses 2,049 2,400 1,049 7,123 2,135
14. Other profit (12)-(13) 2,532 -571 968 -461 2,051
15. Total accounting profit before tax (11)+(14) 371,367 234,996 196,249 531,113 495,318
16. Costs of current corporate income tax 79,113 47,720 62,088 105,712 100,003
17. Costs of deferred corporate income tax -4,462 442 -854 -2,673 -5,000
18. Costs of corporate income tax (16)+(17) 74,651 48,163 61,233 103,039 95,003
19. Profit after corporate income tax (15)-(18) 296,716 186,833 135,015 428,074 400,315
20. Interest after tax of shareholders who not control 77,011 44,127 -13,343 69,813 90,400
21. Profit after tax of parent company shareholders (19)-(20) 219,705 142,706 148,358 358,260 309,915
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)