Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,086,415 2,483,765 3,392,653 1,724,555 3,115,378
2. Deductions of revenue 26,877 17,539 47,207 26,090 64,058
3. Net revenues (1)-(2) 2,059,537 2,466,226 3,345,445 1,698,465 3,051,320
4. Cost of goods sold 1,838,703 2,148,991 2,908,683 1,478,620 2,672,594
5. Gross profit (3)-(4) 220,834 317,235 436,763 219,845 378,726
6. Revenue of financial operations 7,740 3,306 3,854 4,177 4,025
7. Financial expense 14,271 26,668 27,708 32,553 42,394
-In which: Loan interest expenses 13,336 19,089 21,283 28,733 31,481
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 79,813 159,317 177,228 78,694 185,287
10. Enterprise administration expenses 45,047 51,992 58,613 49,979 59,968
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 89,442 82,564 177,069 62,796 95,102
12. Other income 1,403 1,458 41 1,422 409
13. Other expenses 84 1,500 475 719 247
14. Other profit (12)-(13) 1,319 -42 -435 703 163
15. Total accounting profit before tax (11)+(14) 90,761 82,521 176,634 63,498 95,264
16. Costs of current corporate income tax 17,437 34,368 14,581 11,813 22,255
17. Costs of deferred corporate income tax -20,185 19,815
18. Costs of corporate income tax (16)+(17) 17,437 14,183 34,397 11,813 22,255
19. Profit after corporate income tax (15)-(18) 73,324 68,339 142,238 51,686 73,009
20. Interest after tax of shareholders who not control 12,152 27,912 18,036 18,013 12,674
21. Profit after tax of parent company shareholders (19)-(20) 61,172 40,427 124,202 33,673 60,334
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0