Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,592,775 2,086,415 2,483,765 3,392,653 1,724,555
2. Deductions of revenue 58,213 26,877 17,539 47,207 26,090
3. Net revenues (1)-(2) 3,534,561 2,059,537 2,466,226 3,345,445 1,698,465
4. Cost of goods sold 3,121,058 1,838,703 2,148,991 2,908,683 1,478,620
5. Gross profit (3)-(4) 413,503 220,834 317,235 436,763 219,845
6. Revenue of financial operations 7,684 7,740 3,306 3,854 4,177
7. Financial expense 19,669 14,271 26,668 27,708 32,553
-In which: Loan interest expenses 8,747 13,336 19,089 21,283 28,733
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 145,487 79,813 159,317 177,228 78,694
10. Enterprise administration expenses 72,291 45,047 51,992 58,613 49,979
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 183,740 89,442 82,564 177,069 62,796
12. Other income 1,169 1,403 1,458 41 1,422
13. Other expenses 316 84 1,500 475 719
14. Other profit (12)-(13) 853 1,319 -42 -435 703
15. Total accounting profit before tax (11)+(14) 184,592 90,761 82,521 176,634 63,498
16. Costs of current corporate income tax 36,694 17,437 34,368 14,581 11,813
17. Costs of deferred corporate income tax 370 -20,185 19,815
18. Costs of corporate income tax (16)+(17) 37,064 17,437 14,183 34,397 11,813
19. Profit after corporate income tax (15)-(18) 147,529 73,324 68,339 142,238 51,686
20. Interest after tax of shareholders who not control 31,836 12,152 27,912 18,036 18,013
21. Profit after tax of parent company shareholders (19)-(20) 115,692 61,172 40,427 124,202 33,673
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0