ASSETS
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
6,485,155
|
7,578,001
|
8,159,694
|
I. Cash and cash equivalents
|
334,628
|
324,257
|
221,564
|
1. Cash
|
305,028
|
74,532
|
183,549
|
2. Cash equivalents
|
29,600
|
249,726
|
38,015
|
II. Short-term financial investments
|
121,521
|
39,180
|
38,980
|
1. Trading securities
|
34,930
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
3. Investments holding until maturity
|
86,591
|
39,180
|
38,980
|
III. Short-term receivables
|
5,791,475
|
7,159,042
|
7,847,338
|
1. Short-term receivables of customers
|
170,917
|
317,901
|
697,454
|
2. Prepayments to suppliers
|
1,488,920
|
1,108,503
|
1,549,552
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
95,324
|
109,645
|
509,203
|
6. Other short-term receivables
|
4,036,314
|
5,622,993
|
5,091,130
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
IV. Inventories
|
753
|
814
|
1,714
|
1. Inventories
|
753
|
814
|
1,714
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
V. Other current assets
|
236,778
|
54,708
|
50,098
|
1. Short-term prepaid expenses
|
12,347
|
8,452
|
9,777
|
2. Deductible VAT
|
224,430
|
46,255
|
40,321
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
14,363,682
|
11,458,553
|
11,286,025
|
I. Long-term receivables
|
3,417,455
|
510,949
|
220,104
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
50,000
|
10,698
|
197,597
|
5. Other long-term receivables
|
3,367,455
|
500,251
|
22,507
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
II. Fixed assets
|
7,884,754
|
9,399,728
|
8,842,355
|
1. Tangible fixed assets
|
7,492,470
|
8,994,945
|
8,447,997
|
- Cost
|
8,406,449
|
10,403,016
|
10,380,306
|
- Accumulated depreciation
|
-913,979
|
-1,408,071
|
-1,932,309
|
2. Fixed assets of financial leasing
|
1,193
|
959
|
724
|
- Cost
|
1,232
|
1,232
|
1,232
|
- Accumulated depreciation
|
-39
|
-274
|
-509
|
3. Intangible fixed assets
|
391,090
|
403,825
|
393,634
|
- Cost
|
399,518
|
420,827
|
420,827
|
- Accumulated depreciation
|
-8,428
|
-17,002
|
-27,193
|
III. Real Estate Investments
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,578,497
|
1,073,431
|
1,182,691
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,578,497
|
1,073,431
|
1,182,691
|
IV. Long-term financial investments
|
342,412
|
339,093
|
905,670
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
260,822
|
258,093
|
841,539
|
3. Other investments in equity instruments
|
81,590
|
81,000
|
81,000
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-16,869
|
5. Investments holding until maturity
|
0
|
0
|
0
|
V. Total other long-term assets
|
66,548
|
69,689
|
77,895
|
1. Long-term prepaid expenses
|
59,059
|
61,131
|
69,713
|
2. Deferred income tax assets
|
7,489
|
8,558
|
8,181
|
3. Other long-term assets
|
0
|
0
|
0
|
VI. Goodwills
|
74,016
|
65,663
|
57,310
|
TOTAL ASSETS
|
20,848,837
|
19,036,554
|
19,445,718
|
CAPITAL RESOURCES
|
|
|
|
A. LIABILITIES
|
13,671,759
|
9,300,452
|
9,328,358
|
I. Current liabilities
|
4,206,972
|
3,079,292
|
3,275,679
|
1. Borrowings and short-term financial leased liabilities
|
1,463,978
|
1,363,368
|
1,335,445
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,345,357
|
1,223,110
|
1,386,183
|
4. Advances from customers
|
302,970
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
51,020
|
35,568
|
82,853
|
6. Payables to employees
|
3,534
|
2,756
|
3,665
|
7. Short-term accrued expenses
|
363,158
|
265,182
|
284,744
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
11. Other short-term payables
|
676,956
|
189,309
|
182,789
|
12. Provision for short term payables
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
II. Long-term liabilities
|
9,464,787
|
6,221,160
|
6,052,679
|
1. Long-term payables to sellers
|
191,037
|
250,864
|
369,157
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
5. Other long-term payables
|
1,697,692
|
856,000
|
856,000
|
6. Borrowings and long-term financial leased liabilities
|
7,500,626
|
5,034,922
|
4,748,791
|
7. Convertible bonds
|
0
|
0
|
0
|
8. Deferred income tax payables
|
75,413
|
79,360
|
78,722
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
18
|
14
|
9
|
12. Development fund of science and technology
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
7,177,078
|
9,736,102
|
10,117,360
|
I. ShareHolder's equity
|
7,177,078
|
9,736,102
|
10,117,360
|
1. Owner's investment capital
|
4,500,000
|
7,300,000
|
7,300,000
|
2. Share capital surplus
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
11. After tax undistributed profit
|
248,194
|
186,649
|
541,038
|
- After tax undistributed profit accumulated to the end of prior period
|
81,271
|
247,103
|
184,324
|
- Profit after tax undistributed this period
|
166,923
|
-60,454
|
356,713
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
2,428,884
|
2,249,453
|
2,276,323
|
II. Funding resources and other funds
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
20,848,837
|
19,036,554
|
19,445,718
|