Unit: 1.000.000đ
  2022 2023 2024
1. Total business operating revenue 1,063,784 1,125,647 1,277,960
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,063,784 1,125,647 1,277,960
4. Cost of goods sold 546,957 590,599 649,292
5. Gross profit (3)-(4) 516,826 535,049 628,668
6. Revenue of financial operations 948,149 744,074 784,208
7. Financial expense 1,196,484 1,345,278 852,686
-In which: Loan interest expenses 883,651 967,422 587,196
8. Profit or loss from joint ventures, associated companies 23,573 -50,179 -45,670
9. Cost of sales 6,119 20 0
10. Enterprise administration expenses 81,538 70,352 73,241
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 204,408 -186,707 441,279
12. Other income 140,554 49,117 44,007
13. Other expenses 11,875 9,905 17,248
14. Other profit (12)-(13) 128,679 39,212 26,759
15. Total accounting profit before tax (11)+(14) 333,086 -147,496 468,038
16. Costs of current corporate income tax 42,510 6,608 75,649
17. Costs of deferred corporate income tax -4,956 -1,383 -1,931
18. Costs of corporate income tax (16)+(17) 37,554 5,225 73,718
19. Profit after corporate income tax (15)-(18) 295,532 -152,720 394,320
20. Interest after tax of shareholders who not control -64,445 -116,809 37,607
21. Profit after tax of parent company shareholders (19)-(20) 359,977 -35,911 356,713
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)