Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 166,558 91,695 37,506 39,921 140,410
2. Deductions of revenue
3. Net revenues (1)-(2) 166,558 91,695 37,506 39,921 140,410
4. Cost of goods sold 26,223 25,303 29,113 29,467 27,067
5. Gross profit (3)-(4) 140,335 66,393 8,392 10,454 113,343
6. Revenue of financial operations 271 186 273 189 310
7. Financial expense 9,723 8,782 6,438 6,660 6,485
-In which: Loan interest expenses 9,723 8,782 6,438 6,660 6,485
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,874 3,207 6,986 4,248 4,723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 128,009 54,590 -4,758 -265 102,444
12. Other income 1,000 164 0 0
13. Other expenses 37 327 171 88
14. Other profit (12)-(13) 963 -163 0 -171 -88
15. Total accounting profit before tax (11)+(14) 128,972 54,427 -4,758 -436 102,357
16. Costs of current corporate income tax 12,893 3,154 9,742
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 12,893 3,154 0 9,742
19. Profit after corporate income tax (15)-(18) 116,078 51,273 -4,758 -436 92,615
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 116,078 51,273 -4,758 -436 92,615
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)