Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 72,075 30,594 48,756 166,558 91,695
2. Deductions of revenue
3. Net revenues (1)-(2) 72,075 30,594 48,756 166,558 91,695
4. Cost of goods sold 31,748 27,385 26,496 26,223 25,303
5. Gross profit (3)-(4) 40,327 3,208 22,261 140,335 66,393
6. Revenue of financial operations 399 616 293 271 186
7. Financial expense 13,383 11,020 10,171 9,723 8,782
-In which: Loan interest expenses 13,383 11,020 10,171 9,723 8,782
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0 3,141
10. Enterprise administration expenses 4,140 2,120 2,874 3,207
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,203 -10,337 10,263 128,009 54,590
12. Other income 1 1,000 164
13. Other expenses 5,476 10 188 37 327
14. Other profit (12)-(13) -5,475 -10 -188 963 -163
15. Total accounting profit before tax (11)+(14) 17,728 -10,347 10,075 128,972 54,427
16. Costs of current corporate income tax -1,116 12,893 3,154
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -1,116 12,893 3,154
19. Profit after corporate income tax (15)-(18) 18,844 -10,347 10,075 116,078 51,273
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 18,844 -10,347 10,075 116,078 51,273
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)