Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 43,927 68,052 180,072 72,075 30,594
2. Deductions of revenue
3. Net revenues (1)-(2) 43,927 68,052 180,072 72,075 30,594
4. Cost of goods sold 28,806 29,434 30,944 31,748 27,385
5. Gross profit (3)-(4) 15,121 38,618 149,128 40,327 3,208
6. Revenue of financial operations 474 48 174 399 616
7. Financial expense 14,937 13,091 13,605 13,383 11,020
-In which: Loan interest expenses 14,937 13,091 13,605 13,383 11,020
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 3,141
10. Enterprise administration expenses 2,148 3,757 2,857 4,140
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,490 21,818 132,840 23,203 -10,337
12. Other income 1
13. Other expenses 1,311 5,476 10
14. Other profit (12)-(13) -1,311 -5,475 -10
15. Total accounting profit before tax (11)+(14) -1,490 20,507 132,840 17,728 -10,347
16. Costs of current corporate income tax 1,016 6,642 -1,116
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,016 6,642 -1,116
19. Profit after corporate income tax (15)-(18) -1,490 19,491 126,198 18,844 -10,347
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,490 19,491 126,198 18,844 -10,347
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)