Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 79,324 43,927 68,052 180,072 72,075
2. Deductions of revenue 0
3. Net revenues (1)-(2) 79,324 43,927 68,052 180,072 72,075
4. Cost of goods sold 28,920 28,806 29,434 30,944 31,748
5. Gross profit (3)-(4) 50,404 15,121 38,618 149,128 40,327
6. Revenue of financial operations 295 474 48 174 399
7. Financial expense 17,389 14,937 13,091 13,605 13,383
-In which: Loan interest expenses 17,389 14,937 13,091 13,605 13,383
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,571 2,148 3,757 2,857 4,140
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,739 -1,490 21,818 132,840 23,203
12. Other income 1,086 1
13. Other expenses 187 1,311 5,476
14. Other profit (12)-(13) 899 -1,311 -5,475
15. Total accounting profit before tax (11)+(14) 30,638 -1,490 20,507 132,840 17,728
16. Costs of current corporate income tax 1,305 1,016 6,642 -1,116
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,305 1,016 6,642 -1,116
19. Profit after corporate income tax (15)-(18) 29,333 -1,490 19,491 126,198 18,844
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 29,333 -1,490 19,491 126,198 18,844
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)