Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 30,594 48,756 166,558 91,695 37,506
2. Deductions of revenue
3. Net revenues (1)-(2) 30,594 48,756 166,558 91,695 37,506
4. Cost of goods sold 27,385 26,496 26,223 25,303 29,113
5. Gross profit (3)-(4) 3,208 22,261 140,335 66,393 8,392
6. Revenue of financial operations 616 293 271 186 273
7. Financial expense 11,020 10,171 9,723 8,782 6,438
-In which: Loan interest expenses 11,020 10,171 9,723 8,782 6,438
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,141
10. Enterprise administration expenses 2,120 2,874 3,207 6,986
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,337 10,263 128,009 54,590 -4,758
12. Other income 1,000 164 0
13. Other expenses 10 188 37 327
14. Other profit (12)-(13) -10 -188 963 -163 0
15. Total accounting profit before tax (11)+(14) -10,347 10,075 128,972 54,427 -4,758
16. Costs of current corporate income tax 12,893 3,154
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 12,893 3,154 0
19. Profit after corporate income tax (15)-(18) -10,347 10,075 116,078 51,273 -4,758
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -10,347 10,075 116,078 51,273 -4,758
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)