Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 48,756 166,558 91,695 37,506 39,921
2. Deductions of revenue
3. Net revenues (1)-(2) 48,756 166,558 91,695 37,506 39,921
4. Cost of goods sold 26,496 26,223 25,303 29,113 29,467
5. Gross profit (3)-(4) 22,261 140,335 66,393 8,392 10,454
6. Revenue of financial operations 293 271 186 273 189
7. Financial expense 10,171 9,723 8,782 6,438 6,660
-In which: Loan interest expenses 10,171 9,723 8,782 6,438 6,660
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,120 2,874 3,207 6,986 4,248
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,263 128,009 54,590 -4,758 -265
12. Other income 1,000 164 0
13. Other expenses 188 37 327 171
14. Other profit (12)-(13) -188 963 -163 0 -171
15. Total accounting profit before tax (11)+(14) 10,075 128,972 54,427 -4,758 -436
16. Costs of current corporate income tax 12,893 3,154
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 12,893 3,154 0
19. Profit after corporate income tax (15)-(18) 10,075 116,078 51,273 -4,758 -436
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,075 116,078 51,273 -4,758 -436
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)