Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 13,561 13,623 12,181 10,398 7,637
2. Deductions of revenue 0 1,000 5,600 200
3. Net revenues (1)-(2) 13,561 12,623 6,581 10,198 7,637
4. Cost of goods sold 8,328 7,522 6,363 5,784 5,863
5. Gross profit (3)-(4) 5,233 5,100 218 4,414 1,774
6. Revenue of financial operations 160 0 0 0 0
7. Financial expense 5,434 3,964 4,279 4,051 1,025
-In which: Loan interest expenses 3,112 2,515 2,469 2,679 1,921
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses -732 710 58 25 117
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 691 427 -4,120 338 632
12. Other income 433 107 4,559 113 13
13. Other expenses 27 0 186
14. Other profit (12)-(13) 406 107 4,559 113 -173
15. Total accounting profit before tax (11)+(14) 1,097 534 439 451 459
16. Costs of current corporate income tax 0 0 158
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 158
19. Profit after corporate income tax (15)-(18) 1,097 534 439 451 301
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,097 534 439 451 301
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)