Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 13,623 12,181 10,398 7,637 5,532
2. Deductions of revenue 1,000 5,600 200
3. Net revenues (1)-(2) 12,623 6,581 10,198 7,637 5,532
4. Cost of goods sold 7,522 6,363 5,784 5,863 4,733
5. Gross profit (3)-(4) 5,100 218 4,414 1,774 799
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 3,964 4,279 4,051 1,025 -885
-In which: Loan interest expenses 2,515 2,469 2,679 1,921 1,728
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 118
10. Enterprise administration expenses 710 58 25 117
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 427 -4,120 338 632 1,566
12. Other income 107 4,559 113 13
13. Other expenses 0 186 1,616
14. Other profit (12)-(13) 107 4,559 113 -173 -1,616
15. Total accounting profit before tax (11)+(14) 534 439 451 459 -51
16. Costs of current corporate income tax 0 158
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 158 0
19. Profit after corporate income tax (15)-(18) 534 439 451 301 -51
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 534 439 451 301
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)