Unit: 1.000.000đ
  Q1 2016 Q2 2016 Q2 2021 Q1 2022 Q3 2024
1. Total business operating revenue 46,782 59,820 3,416 2,783 1,925
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 46,782 59,820 3,416 2,783 1,925
4. Cost of goods sold 40,071 52,943 1,971 1,541 1,479
5. Gross profit (3)-(4) 6,711 6,878 1,445 1,242 446
6. Revenue of financial operations 3 8 0 0 0
7. Financial expense 1,750 1,734 1,089 1,327 446
-In which: Loan interest expenses 1,745 1,728 631 587 446
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 960 984
10. Enterprise administration expenses 3,275 3,933 47 5 1
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 729 235 309 -90 -1
12. Other income 2 56 82 13
13. Other expenses 678 238
14. Other profit (12)-(13) -677 -182 82 13
15. Total accounting profit before tax (11)+(14) 52 52 309 -8 12
16. Costs of current corporate income tax 0 0 2
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 2
19. Profit after corporate income tax (15)-(18) 52 52 309 -8 10
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 52 52 309 -8 10
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)