|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
21,428
|
23,701
|
28,617
|
26,184
|
24,021
|
|
I. Cash and cash equivalents
|
676
|
164
|
81
|
112
|
524
|
|
1. Cash
|
676
|
164
|
81
|
112
|
524
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
495
|
1,671
|
2,399
|
2,202
|
3,282
|
|
1. Short-term receivables of customers
|
0
|
15
|
0
|
0
|
2,542
|
|
2. Prepayments to suppliers
|
495
|
1,656
|
2,399
|
1,593
|
120
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
0
|
0
|
0
|
609
|
621
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
19,876
|
21,865
|
26,137
|
23,649
|
20,086
|
|
1. Inventories
|
19,876
|
21,865
|
26,137
|
23,649
|
20,086
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
382
|
0
|
0
|
221
|
129
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
221
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
382
|
0
|
0
|
0
|
129
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
64,818
|
63,548
|
77,521
|
75,260
|
63,243
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
56,447
|
50,699
|
59,151
|
52,329
|
46,819
|
|
1. Tangible fixed assets
|
56,447
|
50,699
|
59,151
|
52,329
|
46,819
|
|
- Cost
|
142,866
|
144,433
|
161,376
|
164,271
|
167,155
|
|
- Accumulated depreciation
|
-86,419
|
-93,734
|
-102,225
|
-111,941
|
-120,336
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
183
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
183
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
8,371
|
12,665
|
18,370
|
22,931
|
16,424
|
|
1. Long-term prepaid expenses
|
8,371
|
12,665
|
18,370
|
22,931
|
16,424
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
86,246
|
87,248
|
106,137
|
101,444
|
87,264
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
38,943
|
37,332
|
56,397
|
51,444
|
36,779
|
|
I. Current liabilities
|
32,956
|
31,413
|
51,491
|
41,498
|
35,927
|
|
1. Borrowings and short-term financial leased liabilities
|
15,583
|
1,105
|
21,315
|
12,081
|
2,076
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,851
|
6,007
|
5,450
|
2,541
|
3,034
|
|
4. Advances from customers
|
333
|
3
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
2,482
|
8,433
|
8,095
|
12,839
|
9,845
|
|
6. Payables to employees
|
957
|
1,894
|
2,192
|
2,032
|
1,786
|
|
7. Short-term accrued expenses
|
0
|
268
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
9,085
|
11,725
|
12,393
|
11,355
|
18,826
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,665
|
1,979
|
2,045
|
650
|
360
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,987
|
5,919
|
4,906
|
9,947
|
852
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
5,987
|
5,919
|
4,906
|
7,319
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
2,628
|
852
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
47,304
|
49,916
|
49,740
|
50,000
|
50,486
|
|
I. ShareHolder's equity
|
47,304
|
49,916
|
49,740
|
50,000
|
50,486
|
|
1. Owner's investment capital
|
39,860
|
39,860
|
39,860
|
39,860
|
39,860
|
|
2. Share capital surplus
|
666
|
666
|
666
|
666
|
666
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
4,390
|
4,390
|
4,390
|
4,390
|
4,390
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
2,388
|
5,000
|
4,824
|
5,084
|
5,570
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,700
|
0
|
840
|
495
|
720
|
|
- Profit after tax undistributed this period
|
688
|
5,000
|
3,984
|
4,588
|
4,850
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
86,246
|
87,248
|
106,137
|
101,444
|
87,264
|