Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 100,082 134,856 157,457 154,649 140,237
2. Deductions of revenue 1,444 2,567 0 61
3. Net revenues (1)-(2) 98,638 132,289 157,457 154,588 140,237
4. Cost of goods sold 76,520 97,679 119,535 115,218 100,751
5. Gross profit (3)-(4) 22,118 34,610 37,923 39,370 39,486
6. Revenue of financial operations 20 60 2 10 50
7. Financial expense 461 354 875 935 678
-In which: Loan interest expenses 461 354 875 935 678
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 14,357 19,110 20,779 20,633 20,493
10. Enterprise administration expenses 7,833 10,240 13,864 14,423 14,272
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -514 4,965 2,407 3,389 4,092
12. Other income 1,361 1,671 2,789 2,512 2,301
13. Other expenses 40 377 173 132 264
14. Other profit (12)-(13) 1,320 1,293 2,616 2,380 2,037
15. Total accounting profit before tax (11)+(14) 806 6,259 5,023 5,769 6,129
16. Costs of current corporate income tax 118 1,258 1,039 1,180 1,279
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 118 1,258 1,039 1,180 1,279
19. Profit after corporate income tax (15)-(18) 688 5,000 3,984 4,588 4,850
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 688 5,000 3,984 4,588 4,850
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)