|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
5,999,258
|
5,938,550
|
5,647,673
|
6,371,055
|
6,723,927
|
|
I. Cash and cash equivalents
|
522,650
|
786,892
|
700,250
|
584,218
|
1,083,560
|
|
1. Cash
|
280,350
|
195,892
|
462,850
|
261,113
|
557,946
|
|
2. Cash equivalents
|
242,300
|
591,000
|
237,400
|
323,105
|
525,614
|
|
II. Short-term financial investments
|
4,328,601
|
4,071,040
|
3,783,124
|
4,742,028
|
4,634,685
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
4,328,601
|
4,071,040
|
3,783,124
|
4,742,028
|
4,634,685
|
|
III. Short-term receivables
|
505,365
|
356,226
|
457,148
|
333,493
|
354,244
|
|
1. Short-term receivables of customers
|
358,786
|
198,939
|
257,894
|
269,678
|
284,480
|
|
2. Prepayments to suppliers
|
47,546
|
47,000
|
68,433
|
39,927
|
60,203
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
47,639
|
0
|
|
6. Other short-term receivables
|
123,222
|
134,045
|
154,579
|
-23,752
|
34,964
|
|
7. Provision for doubtful short-term receivables
|
-24,188
|
-23,758
|
-23,758
|
0
|
-25,403
|
|
IV. Inventories
|
615,349
|
664,106
|
657,372
|
685,057
|
622,769
|
|
1. Inventories
|
633,971
|
683,137
|
676,255
|
703,503
|
641,215
|
|
2. Provision for decline in value of inventories
|
-18,622
|
-19,031
|
-18,883
|
-18,446
|
-18,446
|
|
V. Other current assets
|
27,292
|
60,285
|
49,778
|
26,259
|
28,670
|
|
1. Short-term prepaid expenses
|
24,585
|
23,098
|
29,150
|
23,800
|
27,167
|
|
2. Deductible VAT
|
80
|
25,107
|
279
|
720
|
4
|
|
3. Taxes and the State Receivables
|
2,627
|
12,080
|
20,349
|
1,739
|
1,499
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,625,504
|
1,604,864
|
1,563,498
|
1,655,586
|
1,630,477
|
|
I. Long-term receivables
|
237
|
237
|
237
|
117
|
117
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
237
|
237
|
237
|
117
|
117
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,056,216
|
1,021,372
|
975,602
|
972,968
|
944,304
|
|
1. Tangible fixed assets
|
986,441
|
952,075
|
908,586
|
907,473
|
881,774
|
|
- Cost
|
9,541,542
|
9,508,520
|
9,519,729
|
9,568,341
|
9,576,235
|
|
- Accumulated depreciation
|
-8,555,101
|
-8,556,445
|
-8,611,143
|
-8,660,868
|
-8,694,461
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
69,775
|
69,297
|
67,016
|
65,495
|
62,530
|
|
- Cost
|
180,746
|
183,537
|
184,032
|
185,577
|
185,577
|
|
- Accumulated depreciation
|
-110,971
|
-114,240
|
-117,016
|
-120,081
|
-123,046
|
|
III. Real Estate Investments
|
2,441
|
2,852
|
2,734
|
2,616
|
2,498
|
|
- Cost
|
12,418
|
13,909
|
13,909
|
13,909
|
13,909
|
|
- Accumulated depreciation
|
-9,978
|
-11,057
|
-11,175
|
-11,292
|
-11,410
|
|
IV. Long-term assets in progress
|
3,218
|
8,978
|
9,664
|
17,843
|
28,472
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
3,218
|
8,978
|
9,664
|
17,843
|
28,472
|
|
IV. Long-term financial investments
|
282,587
|
280,951
|
277,938
|
280,493
|
274,057
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
241,550
|
239,914
|
236,575
|
239,129
|
232,693
|
|
3. Other investments in equity instruments
|
43,750
|
43,750
|
43,750
|
43,750
|
43,750
|
|
4. Provision for diminution in value of financial long-term investments
|
-2,713
|
-2,713
|
-2,386
|
-2,386
|
-2,386
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
280,805
|
290,475
|
297,323
|
381,548
|
381,028
|
|
1. Long-term prepaid expenses
|
273,300
|
286,128
|
294,612
|
379,728
|
378,847
|
|
2. Deferred income tax assets
|
3,678
|
2,161
|
1,583
|
1,156
|
1,406
|
|
3. Other long-term assets
|
3,827
|
2,186
|
1,127
|
665
|
775
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
7,624,762
|
7,543,414
|
7,211,171
|
8,026,641
|
8,354,404
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,297,028
|
2,144,346
|
1,742,634
|
2,489,130
|
3,287,399
|
|
I. Current liabilities
|
2,116,313
|
1,952,646
|
1,713,561
|
2,454,456
|
3,266,523
|
|
1. Borrowings and short-term financial leased liabilities
|
612
|
28,204
|
37,849
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
399,738
|
669,942
|
456,397
|
550,881
|
473,069
|
|
4. Advances from customers
|
22,051
|
110,714
|
31,988
|
37,847
|
35,558
|
|
5. Taxes and other payables to the State Budget
|
640,063
|
349,316
|
327,435
|
602,692
|
743,316
|
|
6. Payables to employees
|
196,027
|
256,017
|
115,394
|
192,871
|
223,418
|
|
7. Short-term accrued expenses
|
350,379
|
148,839
|
165,467
|
251,065
|
295,948
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
559
|
322
|
673
|
1,030
|
951
|
|
11. Other short-term payables
|
356,177
|
297,365
|
487,604
|
580,003
|
1,280,389
|
|
12. Provision for short term payables
|
38,452
|
2,688
|
18,243
|
26,660
|
9,819
|
|
13. Bonus and welfare fund
|
112,256
|
89,240
|
72,512
|
211,407
|
204,055
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
180,715
|
191,700
|
29,073
|
34,674
|
20,876
|
|
1. Long-term payables to sellers
|
313
|
313
|
313
|
313
|
313
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
179,945
|
191,083
|
28,609
|
34,362
|
20,563
|
|
6. Borrowings and long-term financial leased liabilities
|
457
|
304
|
151
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
5,327,733
|
5,399,067
|
5,468,537
|
5,537,511
|
5,067,005
|
|
I. ShareHolder's equity
|
5,327,083
|
5,398,677
|
5,468,537
|
5,537,511
|
5,067,005
|
|
1. Owner's investment capital
|
2,318,000
|
2,318,000
|
2,318,000
|
2,318,000
|
2,318,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
215
|
215
|
215
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
1,532,692
|
1,532,692
|
1,532,692
|
1,532,896
|
1,532,896
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
11,321
|
10,737
|
10,701
|
10,645
|
10,579
|
|
11. After tax undistributed profit
|
789,147
|
860,648
|
935,694
|
1,003,462
|
518,863
|
|
- After tax undistributed profit accumulated to the end of prior period
|
392,251
|
392,131
|
858,472
|
703,864
|
43,748
|
|
- Profit after tax undistributed this period
|
396,895
|
468,517
|
77,223
|
299,598
|
475,115
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
675,924
|
676,601
|
671,235
|
672,294
|
686,452
|
|
II. Funding resources and other funds
|
650
|
390
|
0
|
0
|
0
|
|
1. Funding resources
|
420
|
390
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
230
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
7,624,762
|
7,543,414
|
7,211,171
|
8,026,641
|
8,354,404
|