Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,544,242 2,246,127 2,040,643 2,815,860 2,883,934
2. Deductions of revenue 36,832 42,979 111,002 -19,184 64,009
3. Net revenues (1)-(2) 2,507,410 2,203,148 1,929,641 2,835,044 2,819,925
4. Cost of goods sold 1,768,517 1,571,559 1,429,928 1,940,056 1,968,753
5. Gross profit (3)-(4) 738,893 631,588 499,714 894,988 851,172
6. Revenue of financial operations 54,390 66,140 58,301 73,725 92,458
7. Financial expense 1,058 638 1,389 1,932 189
-In which: Loan interest expenses 62 243 470 181 94
8. Profit or loss from joint ventures, associated companies 6,333 1,957 -3,132 12,020 1,170
9. Cost of sales 385,164 404,144 347,362 520,755 554,454
10. Enterprise administration expenses 123,734 211,098 122,928 164,011 166,374
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 289,659 83,806 83,203 294,034 223,784
12. Other income 7,365 15,619 7,385 21,078 16,872
13. Other expenses 2,799 5,851 708 19,376 1,003
14. Other profit (12)-(13) 4,567 9,768 6,677 1,702 15,869
15. Total accounting profit before tax (11)+(14) 294,226 93,574 89,880 295,737 239,653
16. Costs of current corporate income tax 55,149 17,591 17,480 55,234 42,967
17. Costs of deferred corporate income tax 637 1,517 1,082 427 -250
18. Costs of corporate income tax (16)+(17) 55,786 19,108 18,562 55,661 42,717
19. Profit after corporate income tax (15)-(18) 238,440 74,466 71,318 240,075 196,935
20. Interest after tax of shareholders who not control 17,399 2,844 -5,904 17,700 22,878
21. Profit after tax of parent company shareholders (19)-(20) 221,041 71,622 77,223 222,375 174,057
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0