Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 7,525,580 7,066,647 8,524,879 7,903,303 8,302,983
2. Deductions of revenue 62,006 103,794 127,093 146,293 83,362
3. Net revenues (1)-(2) 7,463,575 6,962,854 8,397,786 7,757,010 8,219,621
4. Cost of goods sold 5,456,155 5,264,955 6,091,646 5,848,568 6,033,999
5. Gross profit (3)-(4) 2,007,420 1,697,898 2,306,140 1,908,442 2,185,622
6. Revenue of financial operations 133,954 123,362 144,557 231,031 177,440
7. Financial expense 24,014 14,876 10,466 6,310 5,808
-In which: Loan interest expenses 20,136 11,064 8,707 5,707 2,970
8. Profit or loss from joint ventures, associated companies -396 10,065 7,491 12,314 16,318
9. Cost of sales 1,148,131 985,316 1,290,854 1,198,852 1,376,143
10. Enterprise administration expenses 493,318 429,048 547,319 498,885 506,155
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 475,516 402,086 609,549 447,740 491,274
12. Other income 358,091 34,879 52,383 28,362 38,565
13. Other expenses 15,395 9,226 6,574 10,399 11,468
14. Other profit (12)-(13) 342,695 25,653 45,809 17,963 27,097
15. Total accounting profit before tax (11)+(14) 818,211 427,739 655,358 465,703 518,371
16. Costs of current corporate income tax 98,867 58,471 129,487 107,443 115,116
17. Costs of deferred corporate income tax -925 260 -843 2,791 566
18. Costs of corporate income tax (16)+(17) 97,942 58,731 128,645 110,234 115,683
19. Profit after corporate income tax (15)-(18) 720,269 369,008 526,713 355,468 402,688
20. Interest after tax of shareholders who not control 2,740 20,558 37,721 20,040 20,494
21. Profit after tax of parent company shareholders (19)-(20) 717,529 348,450 488,993 335,429 382,195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)