Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 7,066,647 8,524,879 7,903,303 8,302,983 8,652,301
2. Deductions of revenue 103,794 127,093 146,293 83,362 127,697
3. Net revenues (1)-(2) 6,962,854 8,397,786 7,757,010 8,219,621 8,524,603
4. Cost of goods sold 5,264,955 6,091,646 5,848,568 6,033,999 6,105,391
5. Gross profit (3)-(4) 1,697,898 2,306,140 1,908,442 2,185,622 2,419,212
6. Revenue of financial operations 123,362 144,557 231,031 177,440 217,709
7. Financial expense 14,876 10,466 6,310 5,808 6,398
-In which: Loan interest expenses 11,064 8,707 5,707 2,970 1,591
8. Profit or loss from joint ventures, associated companies 10,065 7,491 12,314 16,318 16,924
9. Cost of sales 985,316 1,290,854 1,198,852 1,376,143 1,464,422
10. Enterprise administration expenses 429,048 547,319 498,885 506,155 599,641
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 402,086 609,549 447,740 491,274 583,384
12. Other income 34,879 52,383 28,362 38,565 38,840
13. Other expenses 9,226 6,574 10,399 11,468 9,736
14. Other profit (12)-(13) 25,653 45,809 17,963 27,097 29,104
15. Total accounting profit before tax (11)+(14) 427,739 655,358 465,703 518,371 612,488
16. Costs of current corporate income tax 58,471 129,487 107,443 115,116 114,892
17. Costs of deferred corporate income tax 260 -843 2,791 566 4,924
18. Costs of corporate income tax (16)+(17) 58,731 128,645 110,234 115,683 119,816
19. Profit after corporate income tax (15)-(18) 369,008 526,713 355,468 402,688 492,672
20. Interest after tax of shareholders who not control 20,558 37,721 20,040 20,494 24,155
21. Profit after tax of parent company shareholders (19)-(20) 348,450 488,993 335,429 382,195 468,517
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)