Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 206,612 176,133 210,492 210,312 217,711
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 206,612 176,133 210,492 210,312 217,711
4. Cost of goods sold 153,758 138,883 157,625 159,573 167,115
5. Gross profit (3)-(4) 52,854 37,250 52,867 50,739 50,596
6. Revenue of financial operations 192 197 163 92 266
7. Financial expense 1,835 357 -274 986 900
-In which: Loan interest expenses 3,536 1,957 615 986 900
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 30,248 20,655 29,787 28,219 28,536
10. Enterprise administration expenses 19,062 16,134 21,900 19,761 21,133
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,900 300 1,615 1,865 294
12. Other income 1,682 2,017 2,266 1,733 2,141
13. Other expenses 22 0 46 51 158
14. Other profit (12)-(13) 1,660 2,017 2,221 1,682 1,984
15. Total accounting profit before tax (11)+(14) 3,560 2,318 3,836 3,547 2,277
16. Costs of current corporate income tax 887 506 1,244 818 555
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 887 506 1,244 818 555
19. Profit after corporate income tax (15)-(18) 2,673 1,811 2,592 2,729 1,722
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,673 1,811 2,592 2,729 1,722
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)