Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 176,133 210,492 210,312 217,711 206,426
2. Deductions of revenue 0
3. Net revenues (1)-(2) 176,133 210,492 210,312 217,711 206,426
4. Cost of goods sold 138,883 157,625 159,573 167,115 148,542
5. Gross profit (3)-(4) 37,250 52,867 50,739 50,596 57,884
6. Revenue of financial operations 197 163 92 266 671
7. Financial expense 357 -274 986 900 263
-In which: Loan interest expenses 1,957 615 986 900 263
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 20,655 29,787 28,219 28,536 31,978
10. Enterprise administration expenses 16,134 21,900 19,761 21,133 23,134
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 300 1,615 1,865 294 3,180
12. Other income 2,017 2,266 1,733 2,141 939
13. Other expenses 0 46 51 158 178
14. Other profit (12)-(13) 2,017 2,221 1,682 1,984 761
15. Total accounting profit before tax (11)+(14) 2,318 3,836 3,547 2,277 3,941
16. Costs of current corporate income tax 506 1,244 818 555 837
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 506 1,244 818 555 837
19. Profit after corporate income tax (15)-(18) 1,811 2,592 2,729 1,722 3,104
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,811 2,592 2,729 1,722 3,104
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)