Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 74,463 139,822 176,502 204,323 464,046
2. Deductions of revenue 23
3. Net revenues (1)-(2) 74,463 139,822 176,502 204,300 464,046
4. Cost of goods sold 58,555 129,570 169,124 192,678 442,725
5. Gross profit (3)-(4) 15,908 10,251 7,378 11,622 21,321
6. Revenue of financial operations 36 1 224 4,959 2,076
7. Financial expense 99 1,755 2,945 8,590 6,287
-In which: Loan interest expenses 99 1,755 2,945 5,749 6,342
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,367 1,527 1,628 1,884
10. Enterprise administration expenses 6,241 2,418 2,852 3,869 3,678
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,603 4,713 278 2,493 11,548
12. Other income 148 622 428 24 365
13. Other expenses 28 295 66 221 454
14. Other profit (12)-(13) 120 327 362 -196 -89
15. Total accounting profit before tax (11)+(14) 9,723 5,040 640 2,297 11,459
16. Costs of current corporate income tax 1,365 1,024 241 1,655
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,365 1,024 241 1,655
19. Profit after corporate income tax (15)-(18) 8,358 4,016 399 2,297 9,804
20. Interest after tax of shareholders who not control -3
21. Profit after tax of parent company shareholders (19)-(20) 8,358 4,016 402 2,297 9,804
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)