Unit: 1.000.000đ
  Q3 2020 Q3 2021 Q1 2025 Q2 2025
1. Total business operating revenue 17,752 24,382 71,901 136,793
2. Deductions of revenue
3. Net revenues (1)-(2) 17,752 24,382 71,901 136,793
4. Cost of goods sold 13,417 19,974 67,986 130,803
5. Gross profit (3)-(4) 4,335 4,408 3,915 5,990
6. Revenue of financial operations 0 0 1 444
7. Financial expense 24 1,220 2,861
-In which: Loan interest expenses 24 1,220 2,861
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 300 533
10. Enterprise administration expenses 1,580 1,275 1,236 1,327
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,731 3,134 1,160 1,713
12. Other income 122 68
13. Other expenses 0 13
14. Other profit (12)-(13) 122 68 0 -13
15. Total accounting profit before tax (11)+(14) 2,853 3,202 1,160 1,700
16. Costs of current corporate income tax 571 640 232 340
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 571 640 232 340
19. Profit after corporate income tax (15)-(18) 2,283 2,561 928 1,360
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,283 2,561 928 1,360
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)