Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 71,901 136,793 83,256 233,950 140,548
2. Deductions of revenue 0
3. Net revenues (1)-(2) 71,901 136,793 83,256 233,950 140,548
4. Cost of goods sold 67,986 130,803 75,919 186,543 124,069
5. Gross profit (3)-(4) 3,915 5,990 7,337 47,408 16,479
6. Revenue of financial operations 1 444 5 2 4
7. Financial expense 1,220 2,861 3,047 3,304 3,611
-In which: Loan interest expenses 1,220 2,861 3,047 3,304 3,610
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 300 533 864 992 1,262
10. Enterprise administration expenses 1,236 1,327 1,617 1,894 2,305
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,160 1,713 1,814 41,221 9,305
12. Other income 43 27 855
13. Other expenses 0 13 168 3 1,469
14. Other profit (12)-(13) 0 -13 -126 24 -614
15. Total accounting profit before tax (11)+(14) 1,160 1,700 1,688 41,245 8,691
16. Costs of current corporate income tax 232 340 338 8,291 1,738
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 232 340 338 8,291 1,738
19. Profit after corporate income tax (15)-(18) 928 1,360 1,351 32,954 6,953
20. Interest after tax of shareholders who not control 9 176
21. Profit after tax of parent company shareholders (19)-(20) 928 1,360 1,351 32,945 6,777
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0