Unit: 1.000.000đ
  Q3 2021 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 24,382 71,901 136,793 83,256 233,950
2. Deductions of revenue
3. Net revenues (1)-(2) 24,382 71,901 136,793 83,256 233,950
4. Cost of goods sold 19,974 67,986 130,803 75,919 186,543
5. Gross profit (3)-(4) 4,408 3,915 5,990 7,337 47,408
6. Revenue of financial operations 0 1 444 5 2
7. Financial expense 1,220 2,861 3,047 3,304
-In which: Loan interest expenses 1,220 2,861 3,047 3,304
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 300 533 864 992
10. Enterprise administration expenses 1,275 1,236 1,327 1,617 1,894
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,134 1,160 1,713 1,814 41,221
12. Other income 68 43 27
13. Other expenses 0 13 168 3
14. Other profit (12)-(13) 68 0 -13 -126 24
15. Total accounting profit before tax (11)+(14) 3,202 1,160 1,700 1,688 41,245
16. Costs of current corporate income tax 640 232 340 338 8,291
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 640 232 340 338 8,291
19. Profit after corporate income tax (15)-(18) 2,561 928 1,360 1,351 32,954
20. Interest after tax of shareholders who not control 9
21. Profit after tax of parent company shareholders (19)-(20) 2,561 928 1,360 1,351 32,945
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)