Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 136,793 83,256 233,950 140,548 161,314
2. Deductions of revenue 0 2
3. Net revenues (1)-(2) 136,793 83,256 233,950 140,548 161,312
4. Cost of goods sold 130,803 75,919 186,543 124,069 144,721
5. Gross profit (3)-(4) 5,990 7,337 47,408 16,479 16,591
6. Revenue of financial operations 444 5 2 4 485
7. Financial expense 2,861 3,047 3,304 3,611 4,133
-In which: Loan interest expenses 2,861 3,047 3,304 3,610 4,116
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 533 864 992 1,262 1,514
10. Enterprise administration expenses 1,327 1,617 1,894 2,305 3,195
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,713 1,814 41,221 9,305 8,235
12. Other income 43 27 855 37
13. Other expenses 13 168 3 1,469 238
14. Other profit (12)-(13) -13 -126 24 -614 -200
15. Total accounting profit before tax (11)+(14) 1,700 1,688 41,245 8,691 8,035
16. Costs of current corporate income tax 340 338 8,291 1,738 1,756
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 340 338 8,291 1,738 1,756
19. Profit after corporate income tax (15)-(18) 1,360 1,351 32,954 6,953 6,279
20. Interest after tax of shareholders who not control 9 176 149
21. Profit after tax of parent company shareholders (19)-(20) 1,360 1,351 32,945 6,777 6,130
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0