ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
72,432
|
66,352
|
70,994
|
66,117
|
73,559
|
I. Cash and cash equivalents
|
11,765
|
28,797
|
24,168
|
21,720
|
30,905
|
1. Cash
|
1,765
|
21,797
|
4,168
|
12,720
|
10,905
|
2. Cash equivalents
|
10,000
|
7,000
|
20,000
|
9,000
|
20,000
|
II. Short-term financial investments
|
34,000
|
10,000
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
34,000
|
10,000
|
0
|
0
|
0
|
III. Short-term receivables
|
16,690
|
17,573
|
31,714
|
30,754
|
30,687
|
1. Short-term receivables of customers
|
15,021
|
13,743
|
14,033
|
9,017
|
8,972
|
2. Prepayments to suppliers
|
1,815
|
4,519
|
286
|
149
|
133
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
18,000
|
22,000
|
22,000
|
6. Other short-term receivables
|
602
|
59
|
143
|
336
|
330
|
7. Provision for doubtful short-term receivables
|
-748
|
-748
|
-748
|
-748
|
-748
|
IV. Inventories
|
7,209
|
6,471
|
10,271
|
8,977
|
8,131
|
1. Inventories
|
7,209
|
6,471
|
10,271
|
8,977
|
8,131
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,767
|
3,510
|
4,842
|
4,666
|
3,835
|
1. Short-term prepaid expenses
|
13
|
11
|
15
|
55
|
63
|
2. Deductible VAT
|
2,754
|
3,498
|
4,826
|
4,581
|
3,772
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
30
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,534
|
35,311
|
48,345
|
44,320
|
38,204
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
28,127
|
22,653
|
47,202
|
43,492
|
37,601
|
1. Tangible fixed assets
|
28,127
|
22,653
|
47,202
|
43,492
|
37,601
|
- Cost
|
65,865
|
65,112
|
94,087
|
96,463
|
96,701
|
- Accumulated depreciation
|
-37,739
|
-42,459
|
-46,885
|
-52,971
|
-59,100
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,978
|
12,075
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,978
|
12,075
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
429
|
584
|
1,143
|
828
|
603
|
1. Long-term prepaid expenses
|
429
|
584
|
1,143
|
828
|
603
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
103,966
|
101,663
|
119,339
|
110,437
|
111,763
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
11,043
|
7,952
|
20,502
|
12,820
|
12,230
|
I. Current liabilities
|
11,043
|
7,952
|
15,459
|
12,820
|
12,230
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
1,550
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,788
|
4,386
|
8,766
|
6,643
|
5,730
|
4. Advances from customers
|
186
|
186
|
186
|
186
|
186
|
5. Taxes and other payables to the State Budget
|
523
|
562
|
639
|
561
|
1,258
|
6. Payables to employees
|
1,034
|
2,100
|
3,246
|
4,679
|
4,005
|
7. Short-term accrued expenses
|
0
|
50
|
76
|
62
|
62
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
231
|
669
|
984
|
689
|
989
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
281
|
0
|
11
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
5,043
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
5,043
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
92,923
|
93,711
|
98,837
|
97,617
|
99,534
|
I. ShareHolder's equity
|
92,923
|
93,711
|
98,837
|
97,617
|
99,534
|
1. Owner's investment capital
|
85,620
|
85,620
|
85,620
|
85,620
|
85,620
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-106
|
-106
|
-106
|
-106
|
-106
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,410
|
8,197
|
13,323
|
12,103
|
14,020
|
- After tax undistributed profit accumulated to the end of prior period
|
2,315
|
4,589
|
5,451
|
6,088
|
6,088
|
- Profit after tax undistributed this period
|
5,095
|
3,608
|
7,872
|
6,015
|
7,932
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
103,966
|
101,663
|
119,339
|
110,437
|
111,763
|