Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 35,989 38,335 56,313 70,027 72,711
2. Deductions of revenue 10 0 0
3. Net revenues (1)-(2) 35,979 38,335 56,313 70,027 72,711
4. Cost of goods sold 25,971 28,592 38,289 50,637 50,048
5. Gross profit (3)-(4) 10,009 9,743 18,025 19,390 22,663
6. Revenue of financial operations 2,293 918 1,788 1,795 1,474
7. Financial expense 0 0 458 254 0
-In which: Loan interest expenses 0 458 254 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 255 228 337 499 573
10. Enterprise administration expenses 6,049 6,390 9,121 12,332 12,970
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,998 4,043 9,896 8,099 10,594
12. Other income 10 519 0
13. Other expenses 0 0 0 2 0
14. Other profit (12)-(13) 10 519 0 -2 0
15. Total accounting profit before tax (11)+(14) 6,008 4,562 9,896 8,097 10,594
16. Costs of current corporate income tax 913 955 2,024 2,082 2,662
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 913 955 2,024 2,082 2,662
19. Profit after corporate income tax (15)-(18) 5,095 3,608 7,872 6,015 7,932
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,095 3,608 7,872 6,015 7,932
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)