Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 38,335 56,313 70,027 72,711 76,101
2. Deductions of revenue 0 0 888
3. Net revenues (1)-(2) 38,335 56,313 70,027 72,711 75,212
4. Cost of goods sold 28,592 38,289 50,637 50,048 51,455
5. Gross profit (3)-(4) 9,743 18,025 19,390 22,663 23,757
6. Revenue of financial operations 918 1,788 1,795 1,474 2,205
7. Financial expense 0 458 254 0
-In which: Loan interest expenses 458 254 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 228 337 499 573 650
10. Enterprise administration expenses 6,390 9,121 12,332 12,970 12,396
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,043 9,896 8,099 10,594 12,916
12. Other income 519 0 350
13. Other expenses 0 0 2 0 1
14. Other profit (12)-(13) 519 0 -2 0 350
15. Total accounting profit before tax (11)+(14) 4,562 9,896 8,097 10,594 13,265
16. Costs of current corporate income tax 955 2,024 2,082 2,662 3,497
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 955 2,024 2,082 2,662 3,497
19. Profit after corporate income tax (15)-(18) 3,608 7,872 6,015 7,932 9,768
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,608 7,872 6,015 7,932 9,768
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0