ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
379,351
|
387,999
|
462,165
|
409,191
|
520,039
|
I. Cash and cash equivalents
|
28,145
|
16,386
|
8,767
|
2,373
|
8,950
|
1. Cash
|
28,145
|
16,386
|
8,767
|
2,373
|
8,950
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
97,013
|
106,299
|
129,142
|
121,852
|
243,266
|
1. Short-term receivables of customers
|
80,652
|
83,026
|
104,036
|
102,606
|
108,600
|
2. Prepayments to suppliers
|
9,768
|
10,710
|
9,790
|
13,294
|
13,722
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
64,761
|
72,783
|
75,496
|
66,133
|
181,125
|
7. Provision for doubtful short-term receivables
|
-58,168
|
-60,220
|
-60,181
|
-60,181
|
-60,181
|
IV. Inventories
|
243,386
|
253,863
|
315,962
|
276,743
|
258,532
|
1. Inventories
|
258,169
|
269,616
|
324,848
|
285,629
|
267,418
|
2. Provision for decline in value of inventories
|
-14,783
|
-15,752
|
-8,886
|
-8,886
|
-8,886
|
V. Other current assets
|
10,807
|
11,451
|
8,294
|
8,223
|
9,290
|
1. Short-term prepaid expenses
|
669
|
687
|
450
|
558
|
865
|
2. Deductible VAT
|
9,035
|
9,658
|
7,296
|
7,644
|
8,404
|
3. Taxes and the State Receivables
|
0
|
1,106
|
548
|
22
|
22
|
4. Repurchasing and reselling transactions in government bonds
|
1,103
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
149,150
|
125,924
|
105,936
|
85,519
|
64,204
|
I. Long-term receivables
|
1,783
|
1,783
|
1,783
|
1,783
|
1,783
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
1,783
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,783
|
1,783
|
1,783
|
1,783
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
130,414
|
116,378
|
96,917
|
77,641
|
57,767
|
1. Tangible fixed assets
|
125,277
|
111,646
|
92,382
|
73,438
|
54,064
|
- Cost
|
347,894
|
360,356
|
362,362
|
365,591
|
361,496
|
- Accumulated depreciation
|
-222,617
|
-248,711
|
-269,980
|
-292,153
|
-307,432
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,137
|
4,732
|
4,534
|
4,203
|
3,703
|
- Cost
|
9,545
|
9,545
|
9,686
|
9,686
|
9,363
|
- Accumulated depreciation
|
-4,408
|
-4,813
|
-5,152
|
-5,483
|
-5,660
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
9,279
|
2,316
|
2,133
|
2,133
|
2,133
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
9,279
|
2,316
|
2,133
|
2,133
|
2,133
|
IV. Long-term financial investments
|
1,523
|
627
|
671
|
609
|
662
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
1,814
|
1,814
|
1,814
|
1,814
|
1,814
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-591
|
-1,487
|
-1,443
|
-1,505
|
-1,452
|
5. Investments holding until maturity
|
300
|
300
|
300
|
300
|
300
|
V. Total other long-term assets
|
6,150
|
4,821
|
4,432
|
3,354
|
1,860
|
1. Long-term prepaid expenses
|
6,150
|
4,821
|
4,432
|
3,354
|
1,860
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
528,501
|
513,924
|
568,100
|
494,710
|
584,244
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
366,831
|
363,408
|
456,157
|
378,508
|
467,883
|
I. Current liabilities
|
338,959
|
328,487
|
436,658
|
358,991
|
448,202
|
1. Borrowings and short-term financial leased liabilities
|
188,660
|
164,898
|
194,392
|
159,799
|
151,633
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
80,168
|
86,031
|
181,279
|
136,807
|
107,340
|
4. Advances from customers
|
36,663
|
42,383
|
43,834
|
40,762
|
47,006
|
5. Taxes and other payables to the State Budget
|
5,179
|
3,350
|
1,782
|
1,802
|
2,365
|
6. Payables to employees
|
12,164
|
9,883
|
3,610
|
6,280
|
5,505
|
7. Short-term accrued expenses
|
3,058
|
3,073
|
3,162
|
3,097
|
543
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
13,066
|
18,866
|
8,597
|
10,444
|
133,809
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2
|
2
|
2
|
2
|
2
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
27,871
|
34,921
|
19,500
|
19,517
|
19,680
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
21,271
|
28,321
|
12,900
|
12,917
|
13,080
|
7. Convertible bonds
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
161,670
|
150,516
|
111,943
|
116,202
|
116,361
|
I. ShareHolder's equity
|
161,670
|
150,516
|
111,943
|
116,202
|
116,361
|
1. Owner's investment capital
|
115,000
|
115,000
|
115,000
|
115,000
|
115,000
|
2. Share capital surplus
|
21,874
|
21,874
|
21,874
|
21,874
|
21,874
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
617
|
617
|
617
|
617
|
617
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
24,179
|
13,025
|
-25,548
|
-21,289
|
-21,131
|
- After tax undistributed profit accumulated to the end of prior period
|
20,434
|
24,019
|
13,025
|
-25,548
|
-21,289
|
- Profit after tax undistributed this period
|
3,745
|
-10,994
|
-38,573
|
4,259
|
159
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
528,501
|
513,924
|
568,100
|
494,710
|
584,244
|